| Revenue | DKK -43K | -213% |
| EBITDA | DKK -910K | +13% |
| Net profit | DKK -879K | -8% |
| Total assets | DKK 830K | -52% |
| Equity | DKK 767K | -53% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | 773 | 1.864 | 1.502 | 1.320 | 1.274 | 816 | 686 | 275 | 38 | -43 |
| Staff expenses | -376 | -418 | -521 | -743 | -757 | -724 | -677 | -623 | -822 | -1.079 | -866 |
| EBITDA | 331 | 343 | 1.343 | 759 | 563 | 550 | 139 | 63 | -548 | -1.041 | -910 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -12 | -26 | -42 | -42 | -42 | -16 | -0 |
| EBIT | 331 | 343 | 1.330 | 746 | 551 | 524 | 97 | 21 | -589 | -1.057 | -910 |
| Net financials | 0 | 0 | -8 | -207 | 422 | 190 | 556 | -418 | 258 | 243 | 31 |
| Profit before tax | 331 | 340 | 1.322 | 539 | 973 | 715 | 653 | -396 | -332 | -814 | -879 |
| Tax | 78 | 75 | 293 | 122 | 216 | 158 | 145 | -0 | -0 | -0 | -0 |
| Net profit | 253 | 265 | 1.030 | 417 | 757 | 557 | 508 | -396 | -332 | -814 | -879 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 792 | 2.078 | 2.437 | 3.372 | 3.225 | 3.544 | 2.917 | 2.587 | 1.741 | 830 |
| Equity | 303 | 568 | 1.498 | 1.809 | 2.458 | 2.904 | 3.302 | 2.791 | 2.459 | 1.646 | 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 224 | 580 | 628 | 914 | 320 | 242 | 126 | 127 | 95 | 64 |
| Total debt | 127 | 224 | 580 | 628 | 914 | 320 | 242 | 126 | 127 | 95 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|