| Revenue | DKK 5,6M | +7% |
| EBITDA | DKK 1,6M | -11% |
| Net profit | DKK 1M | +9% |
| Total assets | DKK 6,1M | -7% |
| Equity | DKK 2,9M | -25% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.715 | 4.333 | 4.309 | 5.267 | 5.612 |
| Staff expenses | -3.629 | -3.503 | -3.226 | -3.455 | -3.994 |
| EBITDA | 86 | 830 | 998 | 1.812 | 1.618 |
| Depreciation & amort. | -160 | -145 | -239 | -271 | -310 |
| EBIT | -74 | 685 | 759 | 1.541 | 1.309 |
| Net financials | -13 | -23 | -20 | -21 | -18 |
| Profit before tax | -87 | 662 | 738 | 1.519 | 1.291 |
| Tax | -7 | 169 | 185 | 598 | 284 |
| Net profit | -80 | 493 | 553 | 921 | 1.007 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.844 | 4.877 | 5.258 | 6.572 | 6.107 |
| Equity | 2.364 | 2.857 | 3.410 | 3.932 | 2.939 |
| Long-term debt | 785 | 710 | 643 | 589 | 549 |
| Short-term debt | 1.695 | 1.310 | 1.204 | 1.823 | 2.445 |
| Total debt | 2.480 | 2.019 | 1.848 | 2.412 | 2.994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
BN Management | Management | 1975 – 2001 |
PE Management | Management | 2001 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2010 | |
| Former (6) | ||
| Chairman | 2013 – 2015 | |
| Chairman | 2001 – 2010 | |
| Board of Directors | 1975 – 2001 | |
| Board of Directors | 1975 – 2001 | |
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 1975 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Management | 0 companies |
| Poul Erik Christiansen | Management | 0 companies |
| Eskil Gotfredsen | Chief Executive Officer | 0 companies |
| Jette Karlsen | Chairman | 0 companies |
| Søren Kildebro | Board of Directors | 0 companies |
| Birthe Kirsten Christiansen | Chairman | 0 companies |
| Bjarne Ramløv Svendsen | Board of Directors | 0 companies |
| Niels Raunkiær | Board of Directors | 0 companies |
| Margit Nielsen | Board of Directors | 0 companies |
| René Christiansen | Board of Directors | 0 companies |
| Freddy Madsen | Board of Directors | 0 companies |