| Revenue | DKK 134,4M | -9% |
| EBITDA | DKK 24M | -50% |
| Net profit | DKK 12,4M | -62% |
| Total assets | DKK 202M | -5% |
| Equity | DKK 125,8M | +6% |
| Employees | 207 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43.588 | 50.818 | 61.227 | 74.722 | 93.000 | 101.775 | 132.396 | 97.232 | 117.345 | 133.618 | 105.648 | 148.452 | 134.418 |
| Staff expenses | -50.442 | -44.836 | -51.797 | -54.069 | -61.731 | -64.503 | -71.589 | -66.675 | -74.524 | -91.516 | -68.363 | -100.194 | -110.434 |
| EBITDA | -438 | 5.982 | 9.430 | 20.653 | 31.269 | 37.262 | 60.627 | 30.505 | 61.757 | 41.921 | 37.285 | 48.258 | 23.984 |
| Depreciation & amort. | -3.872 | -3.361 | -3.461 | -3.202 | -3.585 | -3.755 | -3.713 | -4.702 | -4.663 | -4.759 | -3.907 | -7.041 | -9.372 |
| EBIT | -4.310 | 2.621 | 5.969 | 17.451 | 27.684 | 33.507 | 56.914 | 25.803 | 57.094 | 37.162 | 33.378 | 41.217 | 14.612 |
| Net financials | -267 | -297 | -139 | 65 | 149 | -60 | -62 | -479 | -305 | -493 | 62 | 972 | 1.444 |
| Profit before tax | -10.993 | 2.324 | 5.830 | 17.516 | 27.833 | 33.447 | 56.852 | 25.324 | 37.836 | 36.669 | 33.440 | 42.189 | 16.056 |
| Tax | -2.942 | 543 | 1.063 | 3.859 | 6.126 | 7.361 | 12.530 | 5.575 | 8.324 | 8.029 | 7.338 | 9.304 | 3.674 |
| Net profit | -8.051 | 1.781 | 4.767 | 13.657 | 21.707 | 26.086 | 44.322 | 19.749 | 29.512 | 28.640 | 26.102 | 32.885 | 12.382 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.235 | 66.772 | 64.823 | 80.495 | 85.781 | 151.143 | 136.371 | 120.203 | 128.656 | 149.056 | 185.525 | 212.162 | 202.003 |
| Equity | 22.684 | 24.465 | 20.000 | 21.657 | 43.364 | 47.950 | 66.272 | 46.021 | 61.533 | 60.173 | 86.275 | 119.162 | 125.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.129 | 39.869 | 40.609 | 54.493 | 36.951 | 97.142 | 65.358 | 68.028 | 59.814 | 76.646 | 84.321 | 75.257 | 68.313 |
| Total debt | 41.129 | 39.869 | 40.609 | 54.493 | 36.951 | 97.142 | 65.358 | 68.028 | 59.814 | 76.646 | 84.321 | 75.257 | 68.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
GH Management | Management | 1971 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NE Management | Management | 1971 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DS GRUPPEN A/S | Company | 100.0% | 100.0% | 2022 |
DS ELCO Holding ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Møller Hansen | Chief Executive Officer | 0 companies |
| Lasse Nordfjeld | Chief Executive Officer | 0 companies |
| Gunner Haslev | Management | 0 companies |
| Anders Brinch Sørensen | Chief Executive Officer | 0 companies |
| Niels Emil Madsen | Management | 0 companies |
| Jens-Henrik Stilhoff Nicolaisen | Chief Executive Officer | 0 companies |
| Jette Møller Hansen | Board of Directors | 0 companies |
| Florian Laxander | Board of Directors | 0 companies |
| Mads Møller Hansen | Chairman | 0 companies |
| Marcus Friedrich Wattenberg | Board of Directors | 0 companies |
| Preben Johansen | Board of Directors | 0 companies |
| Torben Knudsen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Charles Aarup Pedersen | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |
| Hans Jörg Frieauff | Board of Directors | 0 companies |
| Dr. Benedikt Benjamin Krings | Chairman | 0 companies |