| Revenue | DKK -37K | +7% |
| EBITDA | DKK -37K | -7% |
| Net profit | DKK 397K | -45% |
| Total assets | DKK 12,6M | +3% |
| Equity | DKK 12,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -18 | 26 | 20 | 19 | -30 | -22 | -44 | -50 | -38 | -43 | -36 | -34 | -37 |
| Staff expenses | -61 | -57 | -62 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | 39 | -36 | -0 | 19 | -30 | -22 | -44 | -50 | -38 | -43 | -36 | -34 | -37 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | 39 | -36 | -0 | 19 | -30 | -22 | -44 | -50 | -38 | -43 | -36 | -34 | -37 |
| Net financials | 571 | 0 | 0 | 0 | -167 | 179 | 213 | 67 | -22 | 1.442 | -224 | -301 | 783 | 544 |
| Profit before tax | -68 | -483 | 312 | 155 | -148 | 148 | 191 | 23 | -72 | 1.405 | -267 | -337 | 749 | 508 |
| Tax | -0 | -99 | 74 | 40 | 1 | -0 | 42 | 10 | -0 | 293 | -0 | -0 | 32 | 111 |
| Net profit | -68 | -384 | 239 | 115 | -149 | 148 | 149 | 13 | -72 | 1.111 | -267 | -337 | 717 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.756 | 11.154 | 11.328 | 11.358 | 11.120 | 11.221 | 11.313 | 11.276 | 11.200 | 12.530 | 11.988 | 11.642 | 12.229 | 12.553 |
| Equity | 10.658 | 10.992 | 11.181 | 11.246 | 11.047 | 11.195 | 11.294 | 11.257 | 11.185 | 12.246 | 11.909 | 11.502 | 12.149 | 12.476 |
| Long-term debt | 0 | -78 | 59 | 37 | 0 | 0 | 0 | 0 | 0 | 255 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | -84 | 88 | 74 | 73 | 25 | 19 | 19 | 16 | 29 | 79 | 139 | 80 | 77 |
| Total debt | 97 | -162 | 148 | 112 | 73 | 25 | 19 | 19 | 16 | 284 | 79 | 139 | 80 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Corlin Bagger-Petersen | Audit | 0 companies |
| Johnny Winther Larsen | Board of Directors | 0 companies |
| Ole William Rasmussen | Board of Directors | 0 companies |
| Finn Winther Larsen | Board of Directors | 0 companies |
| Per Winther Larsen | Board of Directors | 0 companies |