| Revenue | DKK 2,4M | -35% |
| EBITDA | DKK 288K | -75% |
| Net profit | DKK 273K | -73% |
| Total assets | DKK 9,7M | -23% |
| Equity | DKK 8,1M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821 | 218 | 33 | 3.064 | 1.706 | 1.209 | 3.807 | 2.661 | 3.483 | 1.510 | 1.555 | 3.689 | 2.400 |
| Staff expenses | -0 | -1.401 | -1.591 | -0 | -1.179 | -1.123 | -1.975 | -1.751 | -2.099 | -1.389 | -1.247 | -2.549 | -2.112 |
| EBITDA | 1.663 | -767 | -2.127 | 1.206 | 527 | 86 | 1.833 | 910 | 1.385 | 120 | 308 | 1.140 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.663 | -767 | -2.127 | 1.206 | 519 | 78 | 1.828 | 910 | 1.385 | 120 | 308 | 1.140 | 288 |
| Net financials | -581 | -31 | -11 | -183 | 91 | -31 | 33 | -54 | -44 | -8 | 58 | -115 | -15 |
| Profit before tax | -690 | -799 | -2.138 | 1.022 | 610 | 47 | 1.861 | 856 | 1.341 | 112 | 367 | 1.025 | 273 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.082 | -799 | -2.138 | 1.022 | 610 | 47 | 1.861 | 856 | 1.341 | 112 | 367 | 1.025 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.324 | 13.963 | 14.461 | 4.027 | 4.057 | 3.740 | 6.292 | 8.537 | 8.493 | 8.040 | 12.604 | 12.711 | 9.726 |
| Equity | 3.500 | 2.701 | 563 | 1.585 | 2.196 | 2.242 | 4.103 | 4.959 | 6.300 | 6.412 | 6.779 | 7.804 | 8.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.824 | 11.262 | 13.898 | 2.441 | 1.861 | 1.498 | 2.190 | 3.578 | 2.072 | 1.628 | 5.825 | 4.907 | 1.648 |
| Total debt | 4.824 | 11.262 | 13.898 | 2.441 | 1.861 | 1.498 | 2.190 | 3.578 | 2.193 | 1.628 | 5.825 | 4.907 | 1.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Deputy | Deputy | 1994 | — | — |
KF Deputy | Deputy | 1951 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CH Management | Management | 2012 | — | — |
PS Management | Management | 2000 | — | — |
LZ Management | Management | 1951 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
OS Deputy | Deputy | 1994 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
CG Management | Management | 1951 | — | — |
LY Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1951 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1951 | — | — | |
PF | Chairman | 2020 | — | — |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2000 | — | — | |
YF | Deputy Chairman | 2016 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2018 | — | — | |
WM | Board of Directors | 2014 | — | — |
| Board of Directors | 1994 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1951 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Pedersen | Deputy | 0 companies |
| Kieran Francis Cantrell | Deputy | 0 companies |
| Peter Aarø Rasmussen | Chief Executive Officer | 0 companies |
| Claus Henrik Andersen | Management | 0 companies |
| Poul Søe Pedersen | Management | 0 companies |
| Laurits Zangenberg | Management | 0 companies |
| Peter Kaaberbøl | Chief Executive Officer | 0 companies |
| Finn Kongsmark Flanding | Chief Executive Officer | 0 companies |
| Ove Sørensen | Deputy | 0 companies |
| Mogens Schade Larsen | Chief Executive Officer | 0 companies |
| Carit Georg Ingwersen | Management | 0 companies |
| Li Yujie | Management | 0 companies |
| Arne Bundgaard Jensen | Chairman | 0 companies |
| Bendt Fredberg Jensen | Chairman | 0 companies |
| Arne Mikael Christiansen | Board of Directors | 0 companies |
| Per Kristensen | Board of Directors | 0 companies |
| Bent Hougaard Jensen | Board of Directors | 0 companies |
| Pan Fang | Chairman | 0 companies |
| Ib Borregaard Rasmussen | Board of Directors | 0 companies |
| Michael Diget Gjøde | Board of Directors | 0 companies |
| Yang Fan | Deputy Chairman | 0 companies |
| Hans Bundgaard | Board of Directors | 0 companies |
| Ingvar Bundgaard Jensen | Board of Directors | 0 companies |
| Komei Sakurai | Board of Directors | 0 companies |
| Shen Yafei | Deputy Chairman | 0 companies |
| Wu Min | Board of Directors | 0 companies |
| Bente Gregersen | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Deputy Chairman | 0 companies |
| Ove Trankjær | Chairman | 0 companies |
| Georg Vilhelm Løber | Deputy Chairman | 0 companies |
| Gert Uldum | Board of Directors | 0 companies |
| Hans Laurids Jakobsen | Board of Directors | 0 companies |
| Erik Fisker Sørensen | Board of Directors | 0 companies |
| Niels Hykkelbjerg Graversen | Deputy Chairman | 0 companies |
| Torkild Lundsby Salling | Board of Directors | 0 companies |
| Knud Wæde Hansen | Chairman | 0 companies |