| Revenue | DKK 5,3M | -8% |
| EBITDA | DKK 354K | -18% |
| Net profit | DKK 194K | -18% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 411K | +15% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 801 | 1.156 | 1.061 | 1.392 | 1.791 | 2.414 | 2.991 | 3.231 | 3.207 | 3.780 | 5.775 | 5.313 |
| Staff expenses | -904 | -1.036 | -1.027 | -1.259 | -1.541 | -2.137 | -2.684 | -3.151 | -3.110 | -3.351 | -5.318 | -4.958 |
| EBITDA | -45 | 120 | 33 | 133 | 250 | 277 | 308 | 81 | 97 | 429 | 432 | 354 |
| Depreciation & amort. | 45 | 44 | 44 | 19 | -7 | -5 | -13 | -26 | -26 | -34 | -48 | -33 |
| EBIT | -90 | 76 | -10 | 114 | 243 | 272 | 295 | 55 | 72 | 395 | 384 | 321 |
| Net financials | -8 | -8 | -15 | -17 | -8 | -12 | -2 | -4 | -12 | -55 | -73 | -58 |
| Profit before tax | -98 | 69 | -19 | 97 | 236 | 260 | 293 | 51 | 59 | 340 | 311 | 263 |
| Tax | 37 | 17 | 3 | 25 | 55 | 60 | 70 | 15 | 18 | 86 | 74 | 70 |
| Net profit | -136 | 52 | -22 | 72 | 181 | 200 | 223 | 36 | 41 | 254 | 237 | 194 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 319 | 435 | 557 | 829 | 1.654 | 2.015 | 1.176 | 1.176 | 1.982 | 2.185 | 2.225 |
| Equity | -91 | -39 | -62 | 11 | 192 | 341 | 464 | 350 | 116 | 320 | 357 | 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 358 | 496 | 546 | 632 | 1.286 | 1.528 | 798 | 1.022 | 1.625 | 1.780 | 1.775 |
| Total debt | 394 | 358 | 496 | 546 | 632 | 1.304 | 1.528 | 798 | 1.022 | 1.625 | 1.780 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARK PEDERSEN HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
PLYSEN DESIGN ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Harpøth Nørskov Pedersen | Management | 0 companies |