| Revenue | DKK 543K | -3% |
| EBITDA | DKK 543K | -3% |
| Net profit | DKK 173K | +0% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 1,5M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 514 | 737 | 728 | 714 | 531 | 533 | 528 | 524 | 560 | 543 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 486 | 514 | 737 | 728 | 714 | 531 | 533 | 528 | 524 | 560 | 543 |
| Depreciation & amort. | -101 | 104 | 160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -148 |
| EBIT | 385 | 410 | 576 | 567 | 553 | 370 | 372 | 368 | 364 | 400 | 395 |
| Net financials | -134 | -178 | -205 | -197 | -53 | 4 | -7 | -43 | -68 | -178 | -172 |
| Profit before tax | 251 | 232 | 372 | 370 | 501 | 374 | 365 | 325 | 296 | 222 | 223 |
| Tax | 55 | 49 | 78 | 81 | 110 | 83 | 80 | 72 | 65 | 49 | 50 |
| Net profit | 196 | 182 | 293 | 289 | 391 | 291 | 285 | 253 | 231 | 173 | 173 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.948 | 7.478 | 7.081 | 6.934 | 7.358 | 7.667 | 7.726 | 5.701 | 5.748 | 5.741 | 5.767 |
| Equity | 840 | 1.022 | 1.315 | 1.604 | 1.995 | 2.286 | 2.571 | 924 | 1.155 | 1.328 | 1.501 |
| Long-term debt | 2.979 | 5.313 | 3.820 | 3.794 | 4.335 | 4.094 | 3.859 | 3.620 | 3.392 | 3.265 | 3.084 |
| Short-term debt | 748 | 636 | 1.401 | 953 | 403 | 623 | 593 | 426 | 471 | 421 | 455 |
| Total debt | 3.727 | 5.949 | 5.221 | 4.747 | 4.738 | 4.717 | 4.452 | 4.046 | 3.864 | 3.686 | 3.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2014 | — | — |
LS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIGMA PROCESS HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
BISSENBAKKER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bissenbakker | Management | 0 companies |
| Lars Sigfred Kølskov Pedersen | Management | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Charlotte Aabjerg Bonde Pedersen | Board of Directors | 0 companies |