| Revenue | DKK 222K | +43% |
| EBITDA | DKK 164K | +45% |
| Net profit | DKK 101K | +62% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 452K | +29% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -48 | 48 | 116 | 138 | 138 | 121 | 135 | 184 | 156 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -32 | 17 | 55 | 92 | 110 | 76 | 76 | 129 | 114 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -32 | 17 | 55 | 92 | 110 | 76 | 76 | 129 | 114 | 164 |
| Net financials | 0 | -24 | -18 | -49 | -42 | -23 | -23 | -21 | -15 | -33 | -35 |
| Profit before tax | 0 | -8 | -1 | 6 | 50 | 87 | 53 | 55 | 114 | 80 | 130 |
| Tax | -0 | -2 | 0 | 1 | 11 | 19 | 12 | 12 | 25 | 18 | 29 |
| Net profit | 0 | -6 | -1 | 5 | 39 | 68 | 41 | 43 | 89 | 62 | 101 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 582 | 1.295 | 1.286 | 1.330 | 1.319 | 1.316 | 1.293 | 1.291 | 1.338 | 1.296 |
| Equity | 0 | 6 | 5 | 9 | 48 | 116 | 157 | 200 | 288 | 350 | 452 |
| Long-term debt | 0 | 418 | 404 | 390 | 892 | 860 | 828 | 796 | 766 | 744 | 721 |
| Short-term debt | 0 | 158 | 886 | 886 | 390 | 343 | 331 | 297 | 237 | 244 | 123 |
| Total debt | 0 | 576 | 1.290 | 1.276 | 1.282 | 1.203 | 1.159 | 1.093 | 1.003 | 987 | 845 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|