| Revenue | DKK 63K | +50% |
| EBITDA | DKK 49K | +73% |
| Net profit | DKK 43K | +73% |
| Total assets | DKK 237K | +53% |
| Equity | DKK 183K | +30% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 7 | 6 | 6 | 5 | 4 | 3 | 17 | 17 | 42 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -8 | -6 | -7 | -8 | -9 | -10 | 5 | 4 | 29 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -8 | -6 | -7 | -8 | -9 | -10 | 5 | 4 | 29 | 49 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -3 | 5 |
| Profit before tax | -2 | -8 | -6 | -7 | -8 | -9 | -11 | 4 | 4 | 32 | 55 |
| Tax | -1 | -2 | -1 | -2 | -2 | -2 | -2 | 1 | 1 | 7 | 12 |
| Net profit | -2 | -6 | -5 | -6 | -6 | -7 | -8 | 3 | 3 | 25 | 43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 62 | 62 | 38 | 31 | 24 | 116 | 119 | 124 | 154 | 237 |
| Equity | 48 | 42 | 37 | 32 | 25 | 18 | 110 | 113 | 116 | 140 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 20 | 25 | 6 | 6 | 6 | 6 | 6 | 8 | 14 | 54 |
| Total debt | 6 | 20 | 25 | 6 | 6 | 6 | 6 | 6 | 8 | 14 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2019 | — | — |
PB Management | Management | 2014 | — | — |
MM Management | Management | 2023 | — | — |
HW Management | Management | 2014 | — | — |
KK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÆRERNES PENSION, FORSIKRINGSAKTIESELSKAB | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schouenborg | Management | 0 companies |
| Paul Brüniche-Olsen | Management | 0 companies |
| Morten Malle | Management | 0 companies |
| Henrik Walther Mogensen | Management | 0 companies |
| Karsten Kjellerup Kjeldsen | Management | 0 companies |