| Revenue | DKK 2M | +26% |
| EBITDA | DKK -434K | -133% |
| Net profit | DKK -438K | -122% |
| Total assets | DKK 807K | -58% |
| Equity | DKK 244K | -66% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.076 | 2.497 | 2.869 | 3.714 | 4.201 | 3.675 | 3.631 | 3.852 | 2.419 | 1.587 | 1.994 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.448 | -1.774 | -2.428 |
| EBITDA | -983 | 177 | 160 | -298 | 231 | 129 | -211 | -184 | 971 | -187 | -434 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -24 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.008 | 152 | 136 | -322 | 207 | 126 | -211 | -184 | 971 | -187 | -434 |
| Net financials | -2 | -28 | 3 | 0 | -1 | -2 | -5 | -5 | -4 | -10 | -4 |
| Profit before tax | -1.009 | 124 | 139 | -322 | 205 | 124 | -215 | -189 | 967 | -197 | -438 |
| Tax | -296 | 39 | 32 | -55 | 78 | 16 | -0 | -0 | 142 | -0 | -0 |
| Net profit | -713 | 86 | 107 | -267 | 128 | 108 | -215 | -189 | 826 | -197 | -438 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 565 | 550 | 296 | 1.374 | 1.475 | 1.332 | 592 | 1.375 | 1.904 | 807 |
| Equity | -584 | 208 | 314 | 47 | 175 | 283 | 68 | -121 | 704 | 712 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 575 | 986 | 0 |
| Short-term debt | 1.190 | 358 | 236 | 249 | 1.199 | 1.192 | 1.264 | 713 | 96 | 205 | 563 |
| Total debt | 1.190 | 358 | 236 | 249 | 1.199 | 1.192 | 1.264 | 713 | 671 | 1.192 | 563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|