| Revenue | DKK 87K | -114% |
| EBITDA | DKK 87K | +114% |
| Net profit | DKK 126K | +126% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 2,8M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.257 | 1.290 | 4.400 | 1.090 | 1.212 | 1.103 | 1.207 | 1.618 | 359 | -634 | 87 |
| Staff expenses | -816 | -838 | -656 | -628 | -617 | -485 | -686 | -768 | -381 | -1 | -0 |
| EBITDA | 442 | 453 | 424 | 462 | 595 | 618 | 521 | 850 | -8 | -635 | 87 |
| Depreciation & amort. | -93 | -101 | -113 | -117 | -117 | -117 | -117 | -117 | 9 | -0 | -0 |
| EBIT | 349 | 352 | 311 | 345 | 478 | 500 | 404 | 733 | -18 | -635 | 87 |
| Net financials | -192 | -171 | -168 | -195 | -135 | -112 | -60 | -17 | -13 | 58 | 38 |
| Profit before tax | 157 | 181 | 142 | 150 | 343 | 358 | 344 | 716 | -31 | -576 | 124 |
| Tax | 40 | 47 | 31 | 33 | 75 | 79 | 76 | 158 | -0 | -93 | -2 |
| Net profit | 117 | 134 | 111 | 117 | 267 | 279 | 268 | 559 | -31 | -483 | 126 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.984 | 5.161 | 4.947 | 5.167 | 4.862 | 4.650 | 4.422 | 5.021 | 4.348 | 3.670 | 3.603 |
| Equity | 1.893 | 2.027 | 2.139 | 2.256 | 2.523 | 2.696 | 2.854 | 3.300 | 3.155 | 2.672 | 2.798 |
| Long-term debt | 655 | 564 | 471 | 355 | 471 | 310 | 1.028 | 801 | 841 | 0 | 0 |
| Short-term debt | 2.344 | 2.476 | 2.245 | 2.463 | 1.775 | 1.550 | 447 | 828 | 260 | 998 | 805 |
| Total debt | 2.999 | 3.041 | 2.716 | 2.818 | 2.246 | 1.860 | 1.475 | 1.628 | 1.100 | 998 | 805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|