| Revenue | DKK 212K | +10% |
| EBITDA | DKK 212K | +10% |
| Net profit | DKK 32K | +36% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 630K | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 173 | 186 | 73 | 177 | 184 | 169 | 184 | 239 | 193 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 173 | 186 | 73 | 177 | 184 | 169 | 184 | 239 | 193 | 212 |
| Depreciation & amort. | -36 | -36 | -36 | -38 | -38 | -38 | -39 | -39 | -84 | -88 | -94 |
| EBIT | 118 | 137 | 149 | 35 | 139 | 146 | 130 | 145 | 155 | 105 | 118 |
| Net financials | -34 | -58 | -53 | -57 | -59 | -65 | -56 | -54 | -168 | -75 | -80 |
| Profit before tax | 84 | 80 | 96 | -22 | 80 | 81 | 73 | 91 | -14 | 30 | 39 |
| Tax | -11 | 17 | 19 | -7 | 15 | 16 | 10 | 23 | -4 | 7 | 6 |
| Net profit | 96 | 63 | 77 | -15 | 64 | 66 | 63 | 67 | -10 | 24 | 32 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.836 | 1.935 | 2.136 | 2.146 | 2.312 | 2.455 | 2.100 | 2.274 | 3.817 | 4.073 | 4.138 |
| Equity | 199 | 262 | 339 | 324 | 388 | 454 | 517 | 584 | 574 | 598 | 630 |
| Long-term debt | 1.739 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
| Short-term debt | 560 | 1.453 | 1.581 | 1.610 | 1.716 | 1.798 | 1.387 | 1.480 | 3.031 | 3.248 | 3.262 |
| Total debt | 1.448 | 1.489 | 1.617 | 1.646 | 1.752 | 1.834 | 1.423 | 1.516 | 3.067 | 3.284 | 3.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBP HOLDING, ÅRSLEV A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Risager Løv Rasmussen | Management | 0 companies |