| Revenue | DKK 934K | +75% |
| EBITDA | DKK 481K | +739% |
| Net profit | DKK 376K | +505% |
| Total assets | DKK 1,6M | +90% |
| Equity | DKK 522K | +256% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 97 | 297 | 571 | 635 | 291 | 633 | 1.361 | 354 | 534 | 934 |
| Staff expenses | -0 | -52 | -163 | -509 | -897 | -500 | -680 | -489 | -436 | -477 | -452 |
| EBITDA | -10 | 45 | 135 | 62 | -262 | -208 | -47 | 872 | -83 | 57 | 481 |
| Depreciation & amort. | -0 | -0 | -17 | -27 | -29 | -33 | -33 | -17 | -20 | -0 | -0 |
| EBIT | -10 | 45 | 118 | 35 | -292 | -242 | -80 | 855 | -103 | 57 | 481 |
| Net financials | -9 | -41 | -2 | -20 | -5 | -11 | -43 | -59 | -7 | 5 | -9 |
| Profit before tax | -19 | 4 | 116 | 14 | -296 | -253 | -123 | 797 | -109 | 62 | 472 |
| Tax | -0 | 9 | 27 | 9 | -64 | 61 | -0 | -0 | 53 | -0 | 97 |
| Net profit | -19 | -5 | 89 | 5 | -232 | -314 | -123 | 797 | -162 | 62 | 376 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 115 | 199 | 308 | 249 | 218 | 3.456 | 838 | 618 | 838 | 1.590 |
| Equity | 31 | 25 | 114 | 119 | -113 | -427 | -550 | 247 | 84 | 147 | 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 90 | 83 | 186 | 362 | 645 | 4.006 | 592 | 533 | 691 | 1.068 |
| Total debt | 10 | 90 | 83 | 186 | 362 | 645 | 4.006 | 592 | 533 | 691 | 1.068 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|