| Revenue | DKK 424K | -48% |
| EBITDA | DKK 77K | -46% |
| Net profit | DKK 72K | -36% |
| Total assets | DKK 89K | -68% |
| Equity | DKK -66K | +52% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 956 | 149 | 49 | 897 | 317 | 705 | 423 | 768 | 819 | 424 |
| Staff expenses | -0 | -870 | -34 | -66 | -835 | -317 | -703 | -532 | -936 | -676 | -347 |
| EBITDA | -10 | 57 | 47 | -17 | 62 | 0 | 2 | -109 | -168 | 143 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -8 | -0 | -0 |
| EBIT | -10 | 57 | 47 | -17 | 54 | -8 | -7 | -117 | -177 | 143 | 77 |
| Net financials | -9 | 0 | -66 | -3 | -4 | -22 | -2 | -1 | -4 | -30 | -5 |
| Profit before tax | -19 | 58 | -19 | -20 | 50 | -30 | -9 | -119 | -181 | 113 | 72 |
| Tax | -0 | 15 | 3 | -0 | 3 | -0 | 2 | -27 | 27 | -0 | -0 |
| Net profit | -19 | 43 | -22 | -20 | 47 | -29 | -11 | -91 | -208 | 113 | 72 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 1.295 | 607 | 118 | 546 | 208 | 481 | 446 | 408 | 281 | 89 |
| Equity | 31 | 83 | 61 | 40 | 88 | 58 | 47 | -44 | -252 | -138 | -66 |
| Long-term debt | 0 | 15 | 3 | 6 | 44 | 33 | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 1.197 | 544 | 72 | 414 | 117 | 405 | 490 | 659 | 419 | 155 |
| Total debt | 10 | 1.212 | 547 | 78 | 458 | 150 | 434 | 490 | 659 | 419 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARKER'S HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Marker Frederiksen | Management | 0 companies |