| Revenue | DKK -23K | -23% |
| EBITDA | DKK -23K | +23% |
| Net profit | DKK -63K | +6% |
| Total assets | DKK 133K | -13% |
| Equity | DKK -1M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 643 | 654 | 759 | 759 | 505 | 694 | 675 | -6 | -58 | -30 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 643 | 654 | 759 | 759 | 505 | 694 | 675 | -6 | -58 | -30 | -23 |
| Depreciation & amort. | -42 | -128 | -351 | -350 | -350 | -262 | -347 | -865 | -239 | -0 | -0 | -0 |
| EBIT | -56 | 515 | 303 | 410 | 409 | 243 | 346 | -190 | -245 | -58 | -30 | -23 |
| Net financials | -217 | -297 | -397 | -377 | -360 | -288 | -310 | -295 | -209 | -37 | -37 | -40 |
| Profit before tax | -136 | 219 | -94 | 33 | 50 | -45 | 36 | -485 | -454 | -95 | -67 | -63 |
| Tax | 69 | 48 | -17 | 7 | 11 | -10 | 8 | -129 | -21 | -0 | -0 | -0 |
| Net profit | -205 | 171 | -77 | 26 | 39 | -35 | 28 | -356 | -433 | -95 | -67 | -63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.012 | 12.016 | 10.328 | 9.883 | 9.537 | 9.290 | 8.945 | 8.800 | 226 | 179 | 152 | 133 |
| Equity | -155 | 16 | -61 | -36 | 3 | -32 | -3 | -359 | -791 | -886 | -953 | -1.016 |
| Long-term debt | 9.066 | 13.518 | 8.600 | 7.759 | 6.946 | 6.367 | 5.936 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 2.683 | 1.731 | 2.094 | 2.511 | 2.888 | 2.938 | 9.005 | 1.018 | 1.066 | 1.105 | 1.149 |
| Total debt | 6.140 | 11.925 | 10.331 | 9.853 | 9.458 | 9.256 | 8.874 | 9.005 | 1.018 | 1.066 | 1.105 | 1.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Unofficial title | Unofficial title | 2023 | — | — |
DB Unofficial title | Unofficial title | 2025 | — | — |
CP Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GP METAL HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Støtt Hansen | Unofficial title | 0 companies |
| Dines Benned Jensen | Unofficial title | 0 companies |
| Christina Prince | Unofficial title | 0 companies |
| Ernst Genckel | Chairman | 0 companies |
| Benita Møller Sørensen | Board of Directors | 0 companies |
| Jan Sørensen | Chairman | 0 companies |