| Revenue | DKK 987K | +19% |
| EBITDA | DKK 69K | +6% |
| Net profit | DKK 19K | +65% |
| Total assets | DKK 1,3M | +13% |
| Equity | DKK 529K | +4% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.300 | 1.568 | 552 | 691 | 663 | 576 | 618 | 702 | 830 | 987 |
| Staff expenses | -0 | -431 | -463 | -484 | -563 | -548 | -482 | -465 | -557 | -765 | -919 |
| EBITDA | -15 | 124 | 160 | 68 | 127 | 115 | 94 | 152 | 145 | 65 | 69 |
| Depreciation & amort. | -0 | -13 | -10 | -8 | -6 | -4 | -24 | -18 | -22 | -17 | -13 |
| EBIT | -15 | 111 | 150 | 60 | 122 | 110 | 69 | 134 | 123 | 48 | 56 |
| Net financials | -1 | -47 | -38 | -33 | -31 | -30 | -32 | -30 | -32 | -32 | -32 |
| Profit before tax | -16 | 64 | 112 | 28 | 91 | 80 | 38 | 103 | 91 | 16 | 24 |
| Tax | -0 | 15 | 25 | 7 | 20 | 17 | 13 | 23 | 22 | 4 | 5 |
| Net profit | -16 | 49 | 87 | 21 | 71 | 63 | 25 | 80 | 68 | 11 | 19 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 367 | 385 | 377 | 535 | 685 | 988 | 1.066 | 1.102 | 1.125 | 1.276 |
| Equity | 34 | 83 | 170 | 191 | 262 | 325 | 350 | 430 | 499 | 510 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 284 | 215 | 186 | 273 | 360 | 638 | 636 | 604 | 615 | 747 |
| Total debt | 315 | 284 | 215 | 186 | 273 | 360 | 638 | 636 | 604 | 615 | 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TÆ Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ærboe Hansen | Founder | 0 companies |