| Revenue | DKK 8M | +19% |
| EBITDA | DKK 935K | +198% |
| Net profit | DKK 590K | +327% |
| Total assets | DKK 5,8M | -22% |
| Equity | DKK 2,4M | +33% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.682 | 5.116 | 7.121 | 6.732 | 8.011 |
| Staff expenses | -4.364 | -4.620 | -6.566 | -6.417 | -7.076 |
| EBITDA | 319 | 462 | 555 | 314 | 935 |
| Depreciation & amort. | -134 | -74 | -78 | -68 | -73 |
| EBIT | 185 | 388 | 477 | 246 | 862 |
| Net financials | -8 | -4 | -30 | -63 | -98 |
| Profit before tax | 177 | 384 | 448 | 183 | 765 |
| Tax | 42 | 85 | 130 | 45 | 175 |
| Net profit | 135 | 299 | 318 | 138 | 590 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.611 | 5.005 | 4.989 | 7.477 | 5.822 |
| Equity | 2.245 | 2.545 | 1.962 | 1.800 | 2.390 |
| Long-term debt | 355 | 352 | 353 | 373 | 389 |
| Short-term debt | 1.927 | 1.970 | 2.431 | 5.109 | 2.778 |
| Total debt | 2.282 | 2.321 | 2.784 | 5.482 | 3.167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2015 |
| Former (1) | ||
BS Management | Management | 2015 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Slott Christensen | Management | 0 companies |
| Mikkel Rhode Winskov Jensen | Management | 0 companies |