| Revenue | DKK -9K | -5% |
| EBITDA | DKK -9K | +5% |
| Net profit | DKK 1,3M | +349% |
| Total assets | DKK 6,1M | +27% |
| Equity | DKK 5,8M | +27% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 210 | 325 | 19 | -7 | -6 | -13 | -7 | -8 | -9 | -9 |
| Staff expenses | -0 | -71 | -345 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 138 | -19 | 19 | -7 | -6 | -13 | -7 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 138 | -19 | 19 | -7 | -6 | -13 | -7 | -8 | -9 | -9 |
| Net financials | 0 | 0 | -0 | 1.022 | 445 | 253 | 920 | 798 | 2.028 | -506 | 1.309 |
| Profit before tax | -14 | 138 | -20 | 1.041 | 438 | 248 | 907 | 791 | 2.020 | -516 | 1.300 |
| Tax | 5 | 34 | 1 | -4 | -1 | -1 | -3 | 8 | 16 | 26 | -49 |
| Net profit | -19 | 104 | -21 | 1.045 | 439 | 249 | 910 | 783 | 2.003 | -542 | 1.349 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 476 | 535 | 1.123 | 1.565 | 1.965 | 2.951 | 3.925 | 5.881 | 4.761 | 6.064 |
| Equity | -9 | 95 | 75 | 1.120 | 1.559 | 1.808 | 2.718 | 3.388 | 5.277 | 4.617 | 5.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 381 | 460 | 3 | 6 | 158 | 233 | 537 | 604 | 144 | 219 |
| Total debt | 37 | 381 | 460 | 3 | 6 | 158 | 233 | 537 | 604 | 144 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|