| Revenue | DKK -23K | +3% |
| EBITDA | DKK -23K | -3% |
| Net profit | DKK 3,6M | +156% |
| Total assets | DKK 22,2M | +64% |
| Equity | DKK -2,9M | +55% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -161 | -22 | -47 | -32 | -13 | -15 | -8 | -13 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -161 | -22 | -47 | -32 | -13 | -15 | -8 | -13 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -161 | -22 | -47 | -32 | -13 | -15 | -8 | -13 | -22 | -23 |
| Net financials | -2.905 | -718 | -4.939 | -4.084 | 422 | 263 | 1.708 | -1.966 | -4.133 | -6.373 | 3.227 |
| Profit before tax | -2.968 | -879 | -4.961 | -4.130 | 390 | 250 | 1.693 | -1.974 | -4.147 | -6.395 | 3.204 |
| Tax | -87 | -123 | -119 | -125 | -145 | -86 | -182 | -175 | -182 | -0 | -404 |
| Net profit | -2.882 | -756 | -4.842 | -4.005 | 535 | 336 | 1.875 | -1.799 | -3.965 | -6.395 | 3.608 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.478 | 30.731 | 25.827 | 24.507 | 23.482 | 24.189 | 26.396 | 22.354 | 18.926 | 13.552 | 22.237 |
| Equity | 12.342 | 11.825 | 6.983 | 2.828 | 3.363 | 3.699 | 5.575 | 3.770 | -196 | -6.551 | -2.942 |
| Long-term debt | 2.870 | 2.050 | 1.230 | 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.266 | 16.856 | 17.615 | 21.269 | 20.119 | 20.490 | 20.822 | 18.583 | 19.122 | 20.102 | 25.179 |
| Total debt | 18.136 | 18.906 | 18.845 | 21.679 | 20.119 | 20.490 | 20.822 | 18.583 | 19.122 | 20.102 | 25.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IR Management | Management | 2014 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENSEMINDE HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
STENSEMINDE ApS | Company | 66.7% | 66.7% | 2024 |
STRAIGHTFORWARD HOLDING A/S | Company | 5.0% | 5.0% | 2017 |
NEUSTRUP HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Mortensen | Chief Executive Officer | 0 companies |
| Ib Richard Neustrup Simonsen | Management | 0 companies |
| Kristian Flittner Snoghøj | Chief Executive Officer | 0 companies |
| Jørn Hansen-Christensen | Chief Executive Officer | 0 companies |
| Per Byrial Andersen | Management | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Lars Bundgaard Sørensen | Chairman | 0 companies |
| Thomas Rask Jensen | Chairman | 0 companies |
| Niels Ulrik Toft Marcussen | Board of Directors | 0 companies |