| Revenue | DKK 502K | +211% |
| EBITDA | DKK 86K | +172% |
| Net profit | DKK 42K | +210% |
| Total assets | DKK 424K | +11% |
| Equity | DKK 336K | +14% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 185 | 215 | 191 | 262 | 325 | 198 | 206 | 307 | 162 | 502 |
| Staff expenses | -0 | -0 | -191 | -134 | -116 | -108 | -97 | -139 | -148 | -108 | -15 |
| EBITDA | 47 | -44 | 24 | 57 | 146 | 207 | 102 | 66 | 72 | 32 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -28 | -46 | -63 | -73 | -58 | -48 | -49 |
| EBIT | 47 | -44 | 24 | 51 | 119 | 161 | 39 | -7 | 14 | -17 | 36 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -1 | -5 | -5 | -2 | -1 | 0 |
| Profit before tax | 47 | -44 | 24 | 50 | 119 | 160 | 34 | -12 | 13 | -17 | 37 |
| Tax | -0 | -0 | 18 | 9 | 25 | 37 | 11 | 4 | 4 | 21 | -6 |
| Net profit | 47 | -44 | 5 | 42 | 94 | 123 | 23 | -16 | 9 | -38 | 42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 41 | 109 | 148 | 293 | 415 | 422 | 424 | 438 | 382 | 424 |
| Equity | 70 | 26 | 58 | 100 | 194 | 316 | 339 | 323 | 332 | 294 | 336 |
| Long-term debt | 0 | 0 | 0 | 6 | 25 | 11 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 15 | 51 | 43 | 74 | 79 | 65 | 84 | 86 | 47 | 53 |
| Total debt | 17 | 15 | 51 | 48 | 99 | 91 | 70 | 84 | 86 | 47 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjær | Management | 0 companies |