| Revenue | DKK 1,4M | -82% |
| EBITDA | DKK -269K | +15% |
| Net profit | DKK -10,5M | -128% |
| Total assets | DKK 364,4M | -22% |
| Equity | DKK 364,4M | -22% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 11.006 | 13.834 | 7.717 | 1.416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -595 | -630 | -454 | -431 | -345 | -167 | 0 | -246 | -191 | -316 | -269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -595 | -630 | -454 | -431 | -345 | -167 | 0 | -246 | -191 | -316 | -269 |
| Net financials | 68 | -311 | 108.955 | 56.812 | 176.659 | 18.023 | -70.356 | 56.187 | 116.346 | -95.376 | 38.169 | -10.240 |
| Profit before tax | 35 | -906 | 108.325 | 56.358 | 176.228 | 17.678 | -70.523 | 56.187 | 116.346 | -95.376 | 38.169 | -10.241 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 192 | -0 | -0 | -0 | -0 |
| Net profit | 35 | -906 | 108.325 | 56.358 | 176.228 | 17.678 | -70.523 | 55.995 | 116.100 | -95.567 | 37.853 | -10.509 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331.080 | 883.488 | 1.020.830 | 1.085.738 | 1.088.056 | 1.016.083 | 765.560 | 821.556 | 757.600 | 532.059 | 464.917 | 364.388 |
| Equity | 328.229 | 860.362 | 1.020.761 | 1.085.686 | 1.088.003 | 1.016.030 | 765.507 | 821.502 | 757.600 | 532.023 | 464.879 | 364.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 19 | 69 | 52 | 53 | 53 | 53 | 54 | 43 | 36 | 38 | 19 |
| Total debt | 13 | 19 | 69 | 52 | 53 | 53 | 53 | 54 | 43 | 36 | 38 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2017 | — | — |
PK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDUSTRIENS PENSIONSFORSIKRING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kjellerup Kjeldsen | Management | 0 companies |
| Peter Køhler Lindegaard | Management | 0 companies |