| Revenue | DKK 12,7M | +31% |
| EBITDA | DKK 12,5M | +28% |
| Net profit | DKK 10,1M | +23% |
| Total assets | DKK 33,3M | -13% |
| Equity | DKK 12,1M | +28% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.417 | — | 2.358 | 3.831 | -727 | 2.486 | 4.232 | 1.905 | 6.915 | 9.721 | 12.698 |
| Staff expenses | -0 | -0 | -0 | -1.277 | -1.630 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.417 | 503 | 2.358 | 2.554 | -2.357 | 1.351 | 3.632 | 1.905 | 6.915 | 9.721 | 12.484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.417 | 503 | 2.358 | 2.554 | -2.357 | 1.351 | 3.632 | 1.905 | 6.915 | 9.721 | 12.484 |
| Net financials | -25 | -26 | 25 | -93 | -238 | -130 | -18 | 66 | 236 | 830 | 506 |
| Profit before tax | -1.442 | 478 | 2.383 | 2.460 | -2.595 | 1.222 | 3.614 | 1.971 | 7.152 | 10.552 | 12.989 |
| Tax | -352 | 112 | 522 | 543 | -544 | 264 | 799 | 437 | 1.572 | 2.321 | 2.874 |
| Net profit | -1.090 | 365 | 1.861 | 1.917 | -2.052 | 957 | 2.814 | 1.535 | 5.580 | 8.231 | 10.115 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.964 | 6.761 | 12.488 | 11.765 | 9.012 | 7.423 | 11.781 | 14.607 | 54.677 | 38.123 | 33.293 |
| Equity | -1.010 | -644 | 1.916 | 1.912 | -1.947 | 1.010 | 3.824 | 1.659 | 6.239 | 9.470 | 12.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.973 | 7.406 | 10.571 | 9.853 | 10.959 | 6.413 | 7.957 | 12.948 | 48.438 | 28.653 | 21.208 |
| Total debt | 8.973 | 7.406 | 10.571 | 9.853 | 10.959 | 6.413 | 7.957 | 12.948 | 48.438 | 28.653 | 21.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAM Group Holding ApS | Company | 90.0% | 90.0% | 2020 |
BCME 2017 ApS | Company | 10.0% | 10.0% | 2020 |
MICHAEL VEST HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Duus | Management | 0 companies |