| Revenue | DKK 383K | +18% |
| EBITDA | DKK 144K | -7% |
| Net profit | DKK 99K | +16% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 1,2M | +9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -4 | 17 | 87 | 266 | 478 | 373 | 617 | 642 | 325 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -301 | -495 | -137 | -61 | -182 | -169 | -239 |
| EBITDA | -17 | -4 | 17 | 87 | -35 | -17 | 236 | 556 | 460 | 156 | 144 |
| Depreciation & amort. | -0 | -81 | -0 | -0 | -42 | -66 | -70 | -74 | -47 | -24 | -14 |
| EBIT | -17 | -84 | 17 | 87 | -77 | -83 | 166 | 481 | 414 | 132 | 130 |
| Net financials | -2 | -9 | -2 | -0 | -1 | -0 | -0 | -1 | -3 | -17 | -3 |
| Profit before tax | -19 | -93 | 15 | 87 | -78 | -84 | 166 | 480 | 411 | 115 | 128 |
| Tax | -9 | -20 | -36 | -6 | -0 | -0 | 17 | 95 | 90 | 29 | 29 |
| Net profit | -10 | -73 | 51 | 92 | -78 | -84 | 149 | 385 | 321 | 86 | 99 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 361 | 49 | 124 | 390 | 499 | 675 | 1.092 | 1.474 | 1.244 | 1.283 |
| Equity | 40 | -33 | -305 | -213 | -195 | -278 | 271 | 656 | 977 | 1.063 | 1.162 |
| Long-term debt | 302 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 51 | 348 | 337 | 585 | 777 | 388 | 416 | 487 | 176 | 120 |
| Total debt | 317 | 319 | 348 | 337 | 585 | 777 | 388 | 416 | 487 | 176 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
297 HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Svend-Erik Vagn Jensen | Chief Executive Officer | 0 companies |
| Claus Flinck | Chairman | 0 companies |
| Per Bergstedt | Chairman | 0 companies |
| Thomas Vater | Board of Directors | 0 companies |