| Revenue | DKK 60K | -83% |
| EBITDA | DKK 46K | -83% |
| Net profit | DKK 39K | -75% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 1M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.525 | — | 1.278 | 845 | 435 | 309 | 102 | 256 | 350 | 60 |
| Staff expenses | -595 | -730 | -573 | -527 | -632 | -528 | -243 | -97 | -87 | -13 |
| EBITDA | 931 | 744 | 705 | 318 | -197 | -218 | -142 | 160 | 263 | 46 |
| Depreciation & amort. | -292 | -292 | -264 | -282 | -316 | -56 | -55 | -143 | -0 | -0 |
| EBIT | 639 | 452 | 441 | 35 | -513 | -274 | -197 | 16 | 263 | 46 |
| Net financials | -234 | -150 | -342 | -244 | -201 | -120 | -100 | -102 | -40 | -7 |
| Profit before tax | 405 | 301 | 99 | -209 | -714 | -394 | -297 | -86 | 223 | 39 |
| Tax | 91 | 64 | 25 | -46 | -157 | -85 | -65 | 185 | 66 | -0 |
| Net profit | 314 | 237 | 74 | -163 | -557 | -309 | -232 | -270 | 157 | 39 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.658 | 6.010 | 6.547 | 5.341 | 4.370 | 4.467 | 3.523 | 2.712 | 1.653 | 1.519 |
| Equity | 2.492 | 2.609 | 2.563 | 2.300 | 1.637 | 1.329 | 1.097 | 827 | 984 | 1.023 |
| Long-term debt | 0 | 675 | 1.192 | 918 | 695 | 650 | 650 | 650 | 533 | 0 |
| Short-term debt | 2.924 | 2.566 | 2.689 | 2.066 | 2.037 | 2.488 | 1.775 | 1.235 | 136 | 496 |
| Total debt | 2.924 | 3.241 | 3.881 | 2.984 | 2.732 | 3.138 | 2.425 | 1.885 | 669 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDLEV HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Fredlev | Management | 0 companies |