| Revenue | DKK 1,8M | +16% |
| EBITDA | DKK 220K | -16% |
| Net profit | DKK 151K | -11% |
| Total assets | DKK 610K | -50% |
| Equity | DKK 221K | -11% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 590 | 583 | 740 | 878 | 996 | 1.233 | 1.149 | 1.176 | 1.225 | 1.513 | 1.751 |
| Staff expenses | -59 | -485 | -468 | -546 | -686 | -787 | -974 | -972 | -931 | -1.010 | -1.253 | -1.531 |
| EBITDA | 125 | 104 | 115 | 193 | 192 | 210 | 259 | 176 | 245 | 215 | 260 | 220 |
| Depreciation & amort. | -5 | -13 | -8 | -8 | -2 | -2 | -21 | -22 | -22 | -22 | -18 | -0 |
| EBIT | 120 | 92 | 107 | 185 | 189 | 208 | 237 | 155 | 223 | 193 | 242 | 220 |
| Net financials | -2 | 2 | -1 | -5 | 1 | -63 | -2 | -4 | -3 | -0 | -0 | -3 |
| Profit before tax | 118 | 93 | 105 | 180 | 191 | 145 | 235 | 151 | 221 | 193 | 242 | 216 |
| Tax | 30 | 25 | 24 | 47 | 46 | 55 | 56 | 38 | 64 | 22 | 72 | 65 |
| Net profit | 88 | 68 | 81 | 133 | 144 | 90 | 180 | 112 | 165 | 174 | 170 | 151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 332 | 387 | 572 | 444 | 559 | 941 | 711 | 954 | 1.013 | 1.217 | 610 |
| Equity | 78 | 61 | 142 | 190 | 210 | 169 | 269 | 181 | 236 | 260 | 250 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 159 | 231 | 372 | 229 | 385 | 667 | 524 | 717 | 753 | 967 | 389 |
| Total debt | 223 | 249 | 231 | 372 | 229 | 385 | 667 | 524 | 717 | 753 | 967 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLLUNA ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Becker Holten | Management | 0 companies |