| Revenue | DKK 13,8M | +38% |
| EBITDA | DKK 5,8M | +59% |
| Net profit | DKK 3,2M | +72% |
| Total assets | DKK 35,5M | +11% |
| Equity | DKK 15,6M | +24% |
| Employees | 27 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 563 | 464 | 411 | 1.547 | 2.439 | 5.461 | 8.480 | 9.617 | 9.948 | 13.767 |
| Staff expenses | -0 | -39 | -9 | -0 | -209 | -1.182 | -1.791 | -4.342 | -6.242 | -6.289 | -7.897 |
| EBITDA | 221 | 524 | 455 | 411 | 1.338 | 1.258 | 3.670 | 4.138 | 3.375 | 3.659 | 5.818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -66 |
| EBIT | 221 | 524 | 455 | 411 | 1.338 | 1.258 | 3.670 | 4.138 | 3.375 | 3.597 | 5.752 |
| Net financials | -4 | -4 | -24 | -22 | -48 | -125 | -346 | -284 | -224 | -1.212 | -1.677 |
| Profit before tax | 216 | 520 | 432 | 389 | 1.289 | 1.133 | 3.324 | 3.854 | 3.151 | 2.385 | 4.075 |
| Tax | 53 | 123 | 98 | 86 | 288 | 250 | 818 | 781 | 714 | 540 | 908 |
| Net profit | 163 | 397 | 334 | 303 | 1.001 | 882 | 2.506 | 3.073 | 2.437 | 1.845 | 3.167 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 868 | 1.366 | 1.779 | 1.877 | 3.355 | 4.600 | 7.601 | 13.273 | 28.976 | 32.109 | 35.493 |
| Equity | 385 | 740 | 974 | 1.173 | 2.123 | 2.951 | 5.402 | 8.418 | 10.755 | 12.520 | 15.587 |
| Long-term debt | 53 | 0 | 0 | 0 | 0 | 151 | 0 | 0 | 9.868 | 8.973 | 5.990 |
| Short-term debt | 429 | 621 | 805 | 704 | 1.232 | 1.498 | 2.200 | 4.841 | 8.352 | 10.614 | 13.916 |
| Total debt | 482 | 621 | 805 | 704 | 1.232 | 1.649 | 2.200 | 4.841 | 18.220 | 19.587 | 19.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skrrt Holding ApS | Company | 90.0% | 90.0% | 2021 |
Ovens Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Matias Fernando Ovens | Management | 0 companies |
| Bjarke Hjorth Madsen | Chairman | 0 companies |
| Jimmi Bargisen | Deputy Chairman | 0 companies |
| Jesper Holst Schmidt | Chairman | 0 companies |