| Revenue | DKK 36K | +81% |
| EBITDA | DKK 36K | +81% |
| Net profit | DKK 76K | +711% |
| Total assets | DKK 2M | -23% |
| Equity | DKK 1,8M | -19% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 183 | 141 | 143 | 167 | 113 | 231 | 167 | 51 | -5 | 20 | 36 |
| Staff expenses | -0 | -101 | -124 | -127 | -24 | -72 | -152 | -17 | -12 | -0 | -0 | -0 |
| EBITDA | 25 | 82 | 17 | 17 | 143 | 41 | 80 | 150 | 39 | -5 | 20 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 82 | 17 | 17 | 143 | 41 | 80 | 150 | 39 | -5 | 20 | 36 |
| Net financials | 0 | -7 | 6 | 12 | -34 | 183 | 123 | 125 | -72 | 97 | -6 | 55 |
| Profit before tax | 25 | 75 | 24 | 29 | 110 | 224 | 203 | 276 | -33 | 92 | 14 | 91 |
| Tax | 6 | 18 | 5 | 6 | 24 | 30 | 38 | 59 | 8 | 8 | 4 | 15 |
| Net profit | 19 | 57 | 18 | 23 | 86 | 193 | 165 | 217 | -41 | 85 | 9 | 76 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 230 | 140 | 576 | 598 | 712 | 991 | 1.497 | 1.566 | 1.545 | 2.524 | 1.950 |
| Equity | 19 | 76 | 94 | 117 | 451 | 645 | 810 | 1.027 | 986 | 1.070 | 2.180 | 1.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 227 | 203 | 309 | 182 |
| Short-term debt | 28 | 154 | 45 | 459 | 146 | 68 | 181 | 220 | 354 | 272 | 35 | 12 |
| Total debt | 28 | 154 | 45 | 459 | 146 | 68 | 181 | 470 | 580 | 475 | 344 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|