| Revenue | DKK 2,4M | -22% |
| EBITDA | DKK -268K | -183% |
| Net profit | DKK -496K | -494% |
| Total assets | DKK 3,4M | -24% |
| Equity | DKK 550K | -47% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 300 | 254 | 63 | 70 | -5 | 2.566 | 2.310 | 3.155 | 3.062 | 2.380 |
| Staff expenses | -182 | -264 | -238 | -270 | -118 | -0 | -970 | -1.779 | -2.612 | -2.725 | -2.648 |
| EBITDA | 93 | 35 | 16 | -206 | -48 | -5 | 1.596 | 531 | 543 | 322 | -268 |
| Depreciation & amort. | -25 | -25 | -32 | -67 | -0 | -0 | -24 | -32 | -32 | -32 | -32 |
| EBIT | 68 | 10 | -16 | -274 | -48 | -5 | 1.572 | 499 | 511 | 290 | -300 |
| Net financials | -0 | -4 | -15 | -21 | -34 | -6 | -20 | -44 | -49 | -120 | -113 |
| Profit before tax | 68 | 6 | -31 | -294 | -82 | -11 | 1.553 | 455 | 461 | 169 | -413 |
| Tax | 16 | -20 | -31 | -64 | 76 | -0 | 230 | 112 | 111 | 43 | 83 |
| Net profit | 52 | 26 | -0 | -231 | -158 | -10 | 1.323 | 343 | 350 | 126 | -496 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 328 | 510 | 322 | 27 | 28 | 2.879 | 4.061 | 4.298 | 4.518 | 3.420 |
| Equity | 77 | 103 | 103 | -128 | -286 | -296 | 1.026 | 570 | 920 | 1.046 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.477 | 1.182 | 1.180 | 657 |
| Short-term debt | 288 | 225 | 407 | 450 | 313 | 325 | 1.849 | 2.011 | 2.195 | 2.291 | 2.132 |
| Total debt | 288 | 225 | 407 | 450 | 313 | 325 | 1.849 | 3.488 | 3.376 | 3.471 | 2.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LMM 2014 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Madsen | Chief Executive Officer | 0 companies |