| Revenue | DKK 1M | +45% |
| EBITDA | DKK 1M | +45% |
| Net profit | DKK 526K | +198% |
| Total assets | DKK 17,4M | -8% |
| Equity | DKK 536K | +5144% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 264 | 264 | 253 | 233 | 684 | 812 | -55 | 86 | 703 | 1.016 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 282 | 262 | 262 | 251 | 233 | 684 | 812 | -55 | 86 | 703 | 1.016 |
| Depreciation & amort. | 51 | 89 | 99 | -106 | -103 | -101 | -132 | -138 | -145 | -145 | -146 | -153 |
| EBIT | 137 | 193 | 163 | 156 | 148 | 132 | 552 | 674 | -200 | -59 | 557 | 862 |
| Net financials | -88 | -140 | -106 | -120 | -120 | -108 | -384 | -133 | 447 | -776 | -1.219 | -351 |
| Profit before tax | 49 | 53 | 57 | 36 | 28 | 25 | 168 | 541 | 247 | -834 | -662 | 512 |
| Tax | 1 | 31 | 22 | 22 | 15 | -6 | 78 | 112 | -157 | -243 | -128 | -14 |
| Net profit | 48 | 22 | 35 | 14 | 13 | 31 | 91 | 430 | 403 | -591 | -534 | 526 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.382 | 8.245 | 8.170 | 8.129 | 8.091 | 8.304 | 19.554 | 18.902 | 18.591 | 18.938 | 19.030 | 17.440 |
| Equity | 98 | 120 | 155 | 169 | 182 | 212 | 303 | 732 | 1.136 | 544 | 10 | 536 |
| Long-term debt | 4.220 | 4.099 | 3.938 | 3.785 | 3.636 | 7.588 | 17.616 | 17.650 | 17.203 | 18.190 | 17.825 | 16.416 |
| Short-term debt | 4.063 | 4.026 | 4.077 | 4.155 | 4.254 | 504 | 1.636 | 520 | 252 | 204 | 1.194 | 488 |
| Total debt | 8.284 | 8.124 | 8.015 | 7.940 | 7.889 | 8.092 | 19.252 | 18.170 | 17.455 | 18.393 | 19.020 | 16.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2021 | — | — |
CB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOLBORG HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
CJ HOLDING HOBRO ApS | Company | 25.0% | 25.0% | 2020 |
UHRE HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
KATHOLM HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tolborg | Management | 0 companies |
| Carsten Bøgh Leopold Jakobsen | Management | 0 companies |