| Revenue | DKK 69K | -11% |
| EBITDA | DKK 9K | -30% |
| Net profit | DKK 7K | -48% |
| Total assets | DKK 199K | +399% |
| Equity | DKK 35K | +25% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 365 | 319 | -4 | 77 | 69 |
| Staff expenses | -240 | -121 | -23 | -44 | -9 |
| EBITDA | 79 | 130 | -44 | 14 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 130 | -44 | 14 | 9 |
| Net financials | -7 | 1 | -2 | -0 | -2 |
| Profit before tax | 72 | 131 | -46 | 14 | 7 |
| Tax | 19 | 30 | -0 | -0 | -0 |
| Net profit | 53 | 101 | -46 | 14 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 367 | 357 | 36 | 40 | 199 |
| Equity | 60 | 161 | 15 | 28 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 196 | 22 | 12 | 164 |
| Total debt | 307 | 196 | 22 | 12 | 164 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Founder | Founder | 2014 |
DM Management | Management | 2023 |
| Former (1) | ||
LM Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Larsø Perregaard | Founder | 0 companies |
| Lars Myndal Fogtmann | Management | 0 companies |
| Dorthe Myndal Fogtmann | Management | 0 companies |