| Revenue | DKK 1,4M | -41% |
| EBITDA | DKK -200K | +60% |
| Net profit | DKK -123K | +75% |
| Total assets | DKK 833K | -22% |
| Equity | DKK -125K | -6685% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.237 | 1.892 | 3.028 | 2.368 | 1.406 |
| Staff expenses | -1.235 | -1.165 | -1.333 | -1.682 | -1.606 |
| EBITDA | 52 | 84 | 547 | -496 | -200 |
| Depreciation & amort. | -0 | -0 | -200 | -0 | -71 |
| EBIT | 52 | 84 | 347 | -496 | -272 |
| Net financials | -41 | 0 | 0 | 0 | -12 |
| Profit before tax | 11 | 84 | 347 | -496 | -284 |
| Tax | -0 | 19 | 72 | -0 | -161 |
| Net profit | 11 | 66 | 275 | -496 | -123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.139 | 1.677 | 1.901 | 1.070 | 833 |
| Equity | 308 | 375 | 669 | -2 | -125 |
| Long-term debt | 79 | 26 | 77 | 61 | 0 |
| Short-term debt | 752 | 1.276 | 1.156 | 1.011 | 951 |
| Total debt | 831 | 1.302 | 1.233 | 1.072 | 951 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WM Founder | Founder | 2014 |
JV Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| William Milsted | Founder | 0 companies |
| Jonn Vinther Martinsen | Founder | 0 companies |