| Revenue | DKK -66K | -3% |
| EBITDA | DKK -66K | +3% |
| Net profit | DKK -58K | +38% |
| Total assets | DKK 56K | +12209% |
| Equity | DKK 32K | +135% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 611 | 3.279 | 1.379 | 4.995 | -175 | 132 | -83 | -68 | -66 |
| Staff expenses | -688 | -438 | -311 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 173 | -548 | 1 | 44 | -175 | 132 | -83 | -68 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | 173 | -548 | -43 | 44 | -175 | 132 | -83 | -68 | -66 |
| Net financials | -227 | -271 | -279 | -234 | -116 | -220 | 196 | -17 | -6 | -7 |
| Profit before tax | 84 | -98 | -827 | -276 | -71 | -395 | 328 | -101 | -74 | -73 |
| Tax | 27 | 1 | -0 | -169 | -16 | -0 | -84 | -20 | 20 | -15 |
| Net profit | 58 | -99 | -827 | -108 | -56 | -395 | 412 | -80 | -94 | -58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.248 | 7.330 | 5.654 | 5.186 | 2.278 | 5.801 | 397 | 156 | 0 | 56 |
| Equity | 558 | 458 | -369 | -477 | -532 | -928 | 5 | 4 | -90 | 32 |
| Long-term debt | 3.846 | 4.972 | 5.334 | 5.508 | 2.665 | 4.595 | 173 | 100 | 0 | 0 |
| Short-term debt | 3.844 | 1.899 | 688 | 155 | 146 | 2.133 | 219 | 52 | 91 | 24 |
| Total debt | 7.691 | 6.871 | 6.023 | 5.663 | 2.811 | 6.728 | 393 | 152 | 91 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TC Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANG HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
MMC73 HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Mark Christensen | Chief Executive Officer | 0 companies |
| Thomas Carlsen | Unofficial title | 0 companies |
| Anders Gerstenberg | Chairman | 0 companies |
| Christian Vinding Thomsen | Board of Directors | 0 companies |