| Revenue | — | — |
| EBITDA | DKK -54K | +0% |
| Net profit | DKK 204K | -91% |
| Total assets | DKK 8,9M | -8% |
| Equity | DKK 2,6M | -47% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -60 | -69 | -19 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -69 | -19 | -39 | -78 | -54 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -69 | -19 | -39 | -78 | -54 | -54 |
| Net financials | 2.521 | 308 | 2.715 | 2.293 | 1.258 | 2.325 | 201 |
| Profit before tax | 2.461 | 239 | 2.696 | 2.253 | 1.180 | 2.271 | 147 |
| Tax | -150 | -126 | -96 | -84 | -67 | -56 | -57 |
| Net profit | 2.611 | 365 | 2.792 | 2.338 | 1.247 | 2.326 | 204 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.553 | 10.004 | 12.199 | 13.631 | 9.296 | 9.761 | 8.938 |
| Equity | 2.661 | 1.226 | 3.618 | 4.956 | 4.603 | 4.929 | 2.633 |
| Long-term debt | 8.679 | 8.146 | 5.882 | 4.207 | 4.417 | 4.638 | 4.870 |
| Short-term debt | 4.213 | 632 | 2.699 | 4.469 | 275 | 193 | 1.435 |
| Total debt | 12.892 | 8.778 | 8.581 | 8.676 | 4.693 | 4.831 | 6.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2014 | — | — |
PØ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PØ INVEST ApS | Company | 50.0% | 50.0% | 2014 |
MN HOLDING SILKEBORG ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Christian Nielsen | Management | 0 companies |
| Poul Østerby | Management | 0 companies |