| Revenue | DKK 82K | -6% |
| EBITDA | DKK 82K | -6% |
| Net profit | DKK 21K | -12% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 | 81 | 64 | 88 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 81 | 64 | 88 | 82 |
| Depreciation & amort. | -35 | -35 | -35 | -35 | -35 |
| EBIT | 4 | 45 | 29 | 52 | 47 |
| Net financials | -16 | -15 | -14 | -21 | -20 |
| Profit before tax | -12 | 31 | 14 | 31 | 27 |
| Tax | -2 | 7 | 4 | 7 | 7 |
| Net profit | -10 | 24 | 11 | 23 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.661 | 1.630 | 1.578 | 1.554 | 1.590 |
| Equity | 1.146 | 1.170 | 1.180 | 1.179 | 1.199 |
| Long-term debt | 404 | 358 | 312 | 270 | 222 |
| Short-term debt | 95 | 79 | 60 | 78 | 140 |
| Total debt | 498 | 437 | 373 | 348 | 362 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2014 |
SA Management | Management | 2014 |
TK Founder | Founder | 2014 |
| Former (1) | ||
AS Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Steen Seiersen | Management | 0 companies |
| Andreas Salikon | Management | 0 companies |
| Susanne Augustsen | Management | 0 companies |
| Thomas Klippe | Founder | 0 companies |