| Revenue | DKK 99,5M | -2% |
| EBITDA | DKK 114,6M | +84% |
| Net profit | DKK 96,5M | +131% |
| Total assets | DKK 2,4B | +2% |
| Equity | DKK 1,2B | +5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94.241 | 97.164 | 98.585 | 101.288 | 99.522 |
| Staff expenses | -422 | -407 | -419 | -436 | -440 |
| EBITDA | 125.389 | 174.084 | -10.205 | 62.397 | 114.599 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125.389 | 174.084 | -10.205 | 62.397 | 114.599 |
| Net financials | 11.529 | 13.025 | -28.880 | -16.723 | 42.085 |
| Profit before tax | 136.918 | 187.109 | -39.085 | 41.766 | 96.483 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 136.918 | 187.109 | -39.085 | 41.766 | 96.483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.262.814 | 2.407.384 | 2.306.930 | 2.306.784 | 2.357.426 |
| Equity | 1.050.492 | 1.201.666 | 1.122.653 | 1.116.705 | 1.173.540 |
| Long-term debt | 1.131.334 | 1.112.553 | 1.098.614 | 1.094.095 | 1.075.245 |
| Short-term debt | 80.988 | 93.165 | 85.663 | 95.984 | 108.641 |
| Total debt | 1.212.322 | 1.205.718 | 1.184.277 | 1.190.079 | 1.183.886 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
NL Management | Management | 2014 – 2025 |
JB Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2015 | |
| Former (6) | ||
| Board of Directors | 2015 – 2026 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2015 – 2026 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Anders Lillevang Nørregård Larsen | Board of Directors | 0 companies |
| Bjarne Thorup | Board of Directors | 0 companies |
| Bent Anker Villumsen | Board of Directors | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Svend Erik Kristensen | Board of Directors | 0 companies |
| Dina Malene Neubert Schott | Board of Directors | 0 companies |
| Carsten Wiggers | Board of Directors | 0 companies |
| Jesper Andreasen | Board of Directors | 0 companies |
| Pernille Backhausen | Board of Directors | 0 companies |
| Henning Kjær | Board of Directors | 0 companies |