| Revenue | DKK -15K | -8% |
| EBITDA | DKK -15K | +8% |
| Net profit | DKK 4,2M | +27% |
| Total assets | DKK 13M | +26% |
| Equity | DKK 12,9M | +26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.261 | 3.186 | 3.485 | 3.249 | 2.672 | -5 | -5 | -6 | -5.369 | -7 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.261 | 3.186 | 3.485 | 3.249 | 2.672 | -5 | -5 | -6 | -5.369 | -7 | -16 | -15 |
| Net financials | 2.264 | 3.196 | 3.488 | 16.291 | 2.682 | 3.710 | 2.519 | 3.161 | 3.077.119 | 1.954 | 3.326 | 4.207 |
| Profit before tax | 2.261 | 3.192 | 3.485 | 16.286 | 2.672 | 3.705 | 2.513 | 3.155 | 3.071.750 | 1.947 | 3.311 | 4.193 |
| Tax | -0 | 1 | -2 | -1 | -2 | -1 | -1 | -1 | -1.188 | -2 | -3 | -3 |
| Net profit | 2.261 | 3.191 | 3.486 | 16.287 | 2.674 | 3.706 | 2.514 | 3.156 | 3.072.938 | 1.948 | 3.314 | 4.196 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.871 | 5.788 | 5.890 | 19.159 | 5.115 | 6.467 | 5.674 | 6.550 | 7.305.031 | 7.999 | 10.292 | 12.953 |
| Equity | 6.868 | 5.781 | 5.887 | 19.152 | 5.107 | 6.462 | 5.669 | 6.545 | 7.294.704 | 7.993 | 10.282 | 12.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 3 | 7 | 8 | 5 | 5 | 5 | 10.327 | 6 | 11 | 13 |
| Total debt | 3 | 7 | 3 | 7 | 8 | 5 | 5 | 5 | 10.327 | 6 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHJ ApS | Company | 66.7% | 66.7% | 2017 |
COACHKOMPANIET ApS | Company | 10.0% | 10.0% | 2017 |
SAF INVEST ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bech Jespersen | Management | 0 companies |
| Svend Anker Fogh | Board of Directors | 0 companies |
| Johnny Kusk Knudsen Møller | Board of Directors | 0 companies |