| Revenue | DKK 958K | -3% |
| EBITDA | DKK 958K | -3% |
| Net profit | DKK 311K | -24% |
| Total assets | DKK 24,1M | -13% |
| Equity | DKK 5,6M | -40% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -15 | -82 | -34 | -47 | -7 | -96 | -33 | 601 | 785 | 989 | 958 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 3.196 | -88 | -84 | -195 | -7 | -96 | 6.328 | 1.338 | -215 | 989 | 958 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 3.196 | -88 | -84 | -195 | -7 | -96 | 6.328 | 1.338 | -215 | 989 | 958 |
| Net financials | 0 | 0 | 0 | -18 | -0 | 0 | -25 | -427 | -344 | 2.246 | -466 | -559 |
| Profit before tax | -16 | 3.196 | -88 | -102 | -195 | -7 | -122 | 5.901 | 994 | 2.030 | 523 | 399 |
| Tax | -0 | 700 | -19 | -21 | -43 | -0 | -26 | 1.309 | 277 | 543 | 115 | 88 |
| Net profit | -16 | 2.496 | -69 | -81 | -152 | -7 | -96 | 4.593 | 716 | 1.487 | 408 | 311 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 933 | 4.145 | 4.082 | 4.045 | 4.011 | 4.011 | 4.028 | 24.338 | 26.013 | 28.865 | 27.717 | 24.078 |
| Equity | 34 | 2.530 | 2.461 | 2.380 | 2.228 | 2.221 | 2.125 | 6.718 | 7.434 | 8.921 | 9.329 | 5.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.848 | 14.945 | 15.000 | 15.005 |
| Short-term debt | 899 | 909 | 915 | 958 | 1.141 | 1.149 | 1.288 | 15.558 | 1.448 | 2.995 | 1.384 | 1.429 |
| Total debt | 899 | 909 | 915 | 958 | 1.141 | 1.149 | 1.288 | 15.558 | 16.296 | 17.939 | 16.383 | 16.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORÅD ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lillelund | Management | 0 companies |