| Revenue | DKK 356K | +0% |
| EBITDA | DKK 356K | +0% |
| Net profit | DKK 101K | -86% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 1,8M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 102 | 104 | 131 | 264 | 181 | 360 | 351 | 398 | 235 | 357 | 356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 61 | 67 | 68 | 209 | 181 | 360 | 351 | 398 | 235 | 357 | 356 |
| Depreciation & amort. | -14 | -14 | -14 | -34 | -44 | -60 | -54 | -62 | -52 | -52 | -52 | -52 |
| EBIT | 40 | 47 | 53 | 34 | 165 | 121 | 307 | 290 | 346 | 183 | 305 | 305 |
| Net financials | -16 | -14 | -14 | -50 | -63 | -73 | -86 | -102 | -108 | -202 | 471 | -160 |
| Profit before tax | 24 | 33 | 39 | -16 | 102 | 47 | 221 | 188 | 238 | -19 | 776 | 144 |
| Tax | 4 | 9 | 9 | -3 | 23 | 24 | 61 | 56 | 64 | 8 | 35 | 43 |
| Net profit | 20 | 24 | 30 | -12 | 79 | 23 | 160 | 132 | 174 | -27 | 741 | 101 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.350 | 1.346 | 1.341 | 3.700 | 3.670 | 5.348 | 5.230 | 5.984 | 5.919 | 5.874 | 5.830 | 5.792 |
| Equity | 396 | 421 | 451 | 439 | 518 | 541 | 702 | 834 | 1.008 | 981 | 1.722 | 1.823 |
| Long-term debt | 888 | 860 | 830 | 1.973 | 1.845 | 3.108 | 3.017 | 2.915 | 2.791 | 2.769 | 2.693 | 2.585 |
| Short-term debt | 40 | 46 | 43 | 1.278 | 1.307 | 1.698 | 1.512 | 2.235 | 2.120 | 2.124 | 1.415 | 1.384 |
| Total debt | 928 | 906 | 873 | 3.252 | 3.152 | 4.806 | 4.529 | 5.150 | 4.912 | 4.893 | 4.108 | 3.969 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|