| Revenue | DKK -10K | -52% |
| EBITDA | DKK -16K | +86% |
| Net profit | DKK 21K | +118% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK 695K | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.740 | 1.686 | 1.506 | 1.366 | 1.099 | 780 | 153 | 69 | -22 | -10 |
| Staff expenses | -1.090 | -1.464 | -1.275 | -1.383 | -677 | -724 | -580 | -161 | -94 | -6 |
| EBITDA | 996 | 222 | 231 | -17 | 422 | 56 | -427 | -92 | -116 | -16 |
| Depreciation & amort. | -151 | -157 | -164 | -157 | -132 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 845 | 64 | 68 | -174 | 290 | 56 | -427 | -92 | -116 | -16 |
| Net financials | -0 | -12 | -3 | -5 | 3 | 6 | 5 | -10 | 0 | 37 |
| Profit before tax | 844 | 53 | 65 | -180 | 293 | 62 | -421 | -102 | -116 | 21 |
| Tax | 195 | 17 | 15 | -30 | 55 | 14 | 5 | -0 | -0 | -0 |
| Net profit | 649 | 36 | 50 | -150 | 238 | 48 | -426 | -102 | -116 | 21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.935 | 1.842 | 1.933 | 2.020 | 2.268 | 1.987 | 1.419 | 1.375 | 1.159 | 1.106 |
| Equity | 1.377 | 1.413 | 1.463 | 1.314 | 1.552 | 1.545 | 1.064 | 906 | 733 | 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 349 | 419 | 685 | 717 | 441 | 354 | 469 | 427 | 411 |
| Total debt | 451 | 349 | 419 | 685 | 717 | 441 | 354 | 469 | 427 | 411 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|