| Revenue | DKK -1M | -6% |
| EBITDA | DKK -3M | -57% |
| Net profit | DKK -117,7M | +23% |
| Total assets | DKK 85,5M | -35% |
| Equity | DKK -405,5M | -41% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -30 | -979 | -919 | -877 | -4.814 | -12.486 | -3.064 | -728 | -1.109 | -1.039 |
| Staff expenses | -0 | -0 | -0 | -300 | -402 | -717 | -874 | -1.211 | -875 | -813 | -1.980 |
| EBITDA | -10 | -30 | 637 | -1.219 | -1.280 | -5.531 | -13.360 | -4.275 | -1.603 | -1.922 | -3.019 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -30 | 637 | -1.219 | -1.280 | -5.531 | -13.360 | -4.275 | -1.603 | -1.922 | -3.019 |
| Net financials | 7.154 | 913 | 1.617 | -654 | 3.416 | 10.185 | -13.085 | -127.752 | -186.508 | -151.409 | -114.693 |
| Profit before tax | 7.144 | 884 | 637 | -1.872 | 2.136 | 4.654 | -26.446 | -132.027 | -188.111 | -153.331 | -117.712 |
| Tax | -2 | -7 | -125 | -263 | -100 | -868 | -3.078 | 2.940 | -630 | -200 | -0 |
| Net profit | 7.146 | 891 | 763 | -1.609 | 2.236 | 5.523 | -23.367 | -134.967 | -187.481 | -153.131 | -117.712 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.112 | 8.207 | 19.019 | 17.583 | 82.065 | 140.871 | 241.600 | 101.106 | 180.691 | 131.170 | 85.470 |
| Equity | 7.562 | 8.123 | 17.813 | 14.203 | 45.828 | 130.423 | 232.166 | 42.318 | -212.078 | -287.749 | -405.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 22.308 | 8.665 | 8.661 | 8.661 | 355.365 | 376.687 | 441.275 |
| Short-term debt | 6.550 | 84 | 1.207 | 3.380 | 13.929 | 1.783 | 772 | 12.573 | 8.829 | 10.658 | 16.719 |
| Total debt | 6.550 | 84 | 1.207 | 3.380 | 36.237 | 10.448 | 9.434 | 21.234 | 364.194 | 387.345 | 457.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RK Management | Management | 2014 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C FINANS ApS | Company | 66.7% | 66.7% | 2025 |
Nordic Eye K/S | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2016 | |
Fælles Holding Odense ApS | Company | 5.0% | 5.0% | 2021 |
REGASIR Holding ApS | Company | 5.0% | 5.0% | 2022 |
LINDEGAARDENS HOLDING A/S | Company | 5.0% | 5.0% | 2021 |
Østergaard Familie Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Erland Østergaard | Chief Executive Officer | 0 companies |
| Rune Klausen Ulv Larsen | Management | 0 companies |
| Thomas Knudsen | Chief Executive Officer | 0 companies |
| Janus Doré Pagh | Chief Executive Officer | 0 companies |
| Claus Risager | Management | 0 companies |
| Jens Aaløse | Chairman | 0 companies |
| Christian Gislinge Thorborg | Deputy Chairman | 0 companies |
| Kim Harding Wellendorph Lehmann | Board of Directors | 0 companies |
| Christian Sagild | Board of Directors | 0 companies |
| Lars Terney | Deputy Chairman | 0 companies |
| Megan Rosengarten | Board of Directors | 0 companies |
| Muhammad Jehanzeb Noor | Chairman | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Henrik I Christensen | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Carl Vause | Board of Directors | 0 companies |
| Niels Thorborg | Board of Directors | 0 companies |
| Ib Vagn Drachmann-Hansen | Board of Directors | 0 companies |
| Jacob Bro Eriksen | Board of Directors | 0 companies |
| Christian Mee Allerslev Tarp | Board of Directors | 0 companies |