| Revenue | DKK -26K | -70% |
| EBITDA | DKK -26K | +70% |
| Net profit | DKK 1,2M | -8% |
| Total assets | DKK 23,4M | +0% |
| Equity | DKK 17M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -12 | -13 | -14 | -13 | -37 | -16 | -32 | -235 | -88 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -12 | -13 | -14 | -13 | -37 | -16 | -32 | -235 | -88 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -12 | -13 | -14 | -13 | -37 | -16 | -32 | -235 | -88 | -26 |
| Net financials | -211 | 2.783 | 2.341 | -14.093 | 174 | 402 | 8.448 | 9.441 | 2.650 | 1.327 | 1.176 |
| Profit before tax | -273 | 2.770 | 2.328 | -14.107 | 161 | 365 | 8.433 | 9.409 | 2.415 | 1.239 | 1.150 |
| Tax | -64 | -55 | -37 | -24 | 24 | -0 | -150 | -31 | -63 | -91 | -77 |
| Net profit | -209 | 2.825 | 2.365 | -14.084 | 137 | 365 | 8.583 | 9.440 | 2.478 | 1.330 | 1.227 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.849 | 21.339 | 21.321 | 5.728 | 8.095 | 7.640 | 15.909 | 23.341 | 23.385 | 23.411 | 23.414 |
| Equity | 10.791 | 13.617 | 15.981 | 1.898 | 2.035 | 2.400 | 10.983 | 16.573 | 17.301 | 17.244 | 16.971 |
| Long-term debt | 6.681 | 4.568 | 3.050 | 2.570 | 5.279 | 4.580 | 3.189 | 1.850 | 0 | 0 | 0 |
| Short-term debt | 2.780 | 2.179 | 1.705 | 1.260 | 782 | 660 | 1.738 | 4.918 | 6.084 | 6.168 | 6.443 |
| Total debt | 9.462 | 6.748 | 4.755 | 3.830 | 6.061 | 5.240 | 4.927 | 6.768 | 6.084 | 6.168 | 6.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AB Management | Management | 2024 | — | — |
JR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTF HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
WINTHER HOLDING A/S | Company | 33.3% | 33.3% | 2023 |
MAANNI ApS | Company | 33.3% | 33.3% | 2024 |
NTF HOLDING AALBORG A/S | Company | 10.0% | 10.0% | 2022 |
Peter Neldorf Petersen Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ravn | Chief Executive Officer | 0 companies |
| Peter Neldorf Petersen | Chief Executive Officer | 0 companies |
| Anders Bjørnstrup Bech | Management | 0 companies |
| Jim Rise | Management | 0 companies |
| Søren Mølgaard Kristensen | Chairman | 0 companies |
| René Aakjær Jacobsen | Chairman | 0 companies |
| Brian Schiønning Larsen | Chairman | 0 companies |
| Tommy Søndergård | Board of Directors | 0 companies |