| Revenue | DKK 5,2M | +14% |
| EBITDA | DKK 2,4M | +35% |
| Net profit | DKK 1,9M | +46% |
| Total assets | DKK 5,6M | +4% |
| Equity | DKK 3,9M | -2% |
| Employees | 18 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.414 | 3.843 | 2.179 | 4.314 | 4.867 | 4.746 | 3.868 | 3.071 | 4.922 | 5.451 | 4.559 | 5.178 |
| Staff expenses | -2.442 | -2.975 | -1.711 | -3.510 | -3.742 | -3.201 | -2.590 | -2.497 | -2.710 | -2.626 | -2.728 | -2.745 |
| EBITDA | 58 | 868 | 468 | 803 | 1.125 | 1.545 | 1.278 | 574 | 2.212 | 2.792 | 1.778 | 2.399 |
| Depreciation & amort. | -215 | -136 | -61 | -117 | -139 | -137 | -111 | -113 | -113 | -89 | -66 | -96 |
| EBIT | -156 | 732 | 408 | 686 | 985 | 1.408 | 1.167 | 461 | 2.099 | 2.703 | 1.712 | 2.304 |
| Net financials | 12 | 18 | 9 | 19 | 30 | 30 | -75 | -52 | -38 | -16 | -33 | 139 |
| Profit before tax | -144 | 750 | 417 | 705 | 1.015 | 1.438 | 1.092 | 409 | 2.060 | 2.687 | 1.679 | 2.442 |
| Tax | -47 | 176 | 92 | 157 | 224 | 317 | 241 | 77 | 453 | 592 | 371 | 538 |
| Net profit | -97 | 574 | 325 | 549 | 791 | 1.121 | 851 | 332 | 1.607 | 2.095 | 1.308 | 1.905 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.886 | 2.738 | 3.440 | 4.139 | 4.824 | 5.963 | 5.329 | 4.819 | 6.772 | 8.283 | 5.415 | 5.627 |
| Equity | 1.395 | 1.969 | 2.294 | 2.843 | 3.634 | 4.755 | 2.606 | 2.938 | 4.545 | 4.640 | 3.947 | 3.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 608 | 352 | 539 |
| Short-term debt | 387 | 662 | 1.036 | 1.204 | 1.105 | 1.137 | 2.654 | 1.832 | 2.201 | 3.025 | 1.085 | 1.207 |
| Total debt | 387 | 662 | 1.036 | 1.204 | 1.105 | 1.137 | 2.654 | 1.832 | 2.201 | 3.633 | 1.437 | 1.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LECOQ HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Buus Thomsen | Chief Executive Officer | 0 companies |