| Revenue | DKK 690K | +21% |
| EBITDA | DKK 690K | +21% |
| Net profit | DKK 312K | +30% |
| Total assets | DKK 13,6M | -26% |
| Equity | DKK 4,6M | -51% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -6 | 61 | 73 | -13 | 73 | 453 | 212 | 569 | 690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -6 | 51 | 62 | -51 | 94 | 453 | 212 | 569 | 690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -10 | -28 | -81 | -104 | -119 | -119 | -84 |
| EBIT | -4 | -6 | -6 | -6 | 41 | 52 | -79 | 13 | 350 | 93 | 450 | 606 |
| Net financials | 238 | 359 | 672 | 672 | 1.791 | 6.685 | -125 | -67 | -117 | -16 | -142 | -237 |
| Profit before tax | 234 | 354 | 666 | 666 | 1.842 | 6.747 | -176 | -54 | 233 | 77 | 308 | 369 |
| Tax | -1 | -1 | -1 | -1 | 3 | 6 | -34 | -11 | 58 | 18 | 68 | 57 |
| Net profit | 235 | 355 | 667 | 667 | 1.839 | 6.740 | -142 | -42 | 175 | 59 | 240 | 312 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 606 | 1.278 | 1.278 | 6.298 | 13.994 | 15.230 | 15.922 | 16.408 | 18.444 | 18.304 | 13.632 |
| Equity | 189 | 444 | 1.112 | 1.112 | 3.845 | 9.100 | 8.958 | 8.916 | 9.091 | 9.150 | 9.390 | 4.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.925 | 1.535 | 1.596 | 1.695 | 1.768 | 383 | 295 | 298 |
| Short-term debt | 30 | 162 | 167 | 167 | 528 | 3.360 | 4.676 | 5.311 | 5.549 | 8.911 | 8.620 | 8.731 |
| Total debt | 30 | 162 | 167 | 167 | 2.452 | 4.895 | 6.272 | 7.007 | 7.317 | 9.294 | 8.914 | 9.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2014 | — | — |
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Massie Group ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Helmer | Founder | 0 companies |
| Jimmi Hamann Simonsen | Management | 0 companies |