| Revenue | DKK 6,8M | -19% |
| EBITDA | DKK 2,4M | -41% |
| Net profit | DKK 1,5M | -47% |
| Total assets | DKK 14,9M | -24% |
| Equity | DKK 12,7M | +8% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.071 | 6.748 | 9.341 | 8.357 | 6.789 |
| Staff expenses | -3.548 | -3.166 | -3.670 | -4.339 | -4.435 |
| EBITDA | 2.484 | 3.581 | 5.671 | 4.019 | 2.355 |
| Depreciation & amort. | -34 | -36 | -41 | -223 | -334 |
| EBIT | 2.449 | 3.545 | 5.630 | 3.795 | 2.021 |
| Net financials | -44 | -69 | -91 | -116 | -48 |
| Profit before tax | 2.406 | 3.477 | 5.539 | 3.680 | 1.973 |
| Tax | 542 | 776 | 1.230 | 824 | 452 |
| Net profit | 1.863 | 2.701 | 4.309 | 2.856 | 1.521 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.933 | 8.937 | 11.033 | 19.471 | 14.892 |
| Equity | 6.984 | 4.610 | 8.919 | 11.775 | 12.664 |
| Long-term debt | 156 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.793 | 4.328 | 2.114 | 7.685 | 2.226 |
| Total debt | 3.949 | 4.328 | 2.114 | 7.685 | 2.226 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FS Founder | Founder | 2014 |
TK Management | Management | 2014 |
MC Chief Executive Officer | Chief Executive Officer | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 33.33–49.99% | 33.33% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Skøt | Founder | 0 companies |
| Toke Kristian Suhr | Management | 0 companies |
| Mads Christian Jørgensen | Chief Executive Officer | 0 companies |