| Revenue | DKK 663K | +27% |
| EBITDA | DKK 51K | +115% |
| Net profit | DKK 72K | +124% |
| Total assets | DKK 321K | -24% |
| Equity | DKK 44K | +257% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 1.004 | 1.142 | 1.740 | 1.755 | 1.580 | 2.492 | 1.347 | 857 | 521 | 663 |
| Staff expenses | -528 | -426 | -812 | -1.420 | -1.263 | -1.210 | -1.256 | -995 | -698 | -862 | -613 |
| EBITDA | -18 | 227 | -92 | -90 | 117 | -102 | 195 | 352 | 159 | -341 | 51 |
| Depreciation & amort. | -1 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 222 | -97 | -95 | 117 | -102 | 195 | 352 | 159 | -341 | 51 |
| Net financials | -0 | -0 | 0 | -2 | -0 | 1 | -2 | -8 | -3 | -26 | 48 |
| Profit before tax | -19 | 222 | -97 | -97 | 117 | -101 | 193 | 344 | 156 | -367 | 99 |
| Tax | 7 | 58 | -0 | -0 | 7 | -0 | 27 | 62 | 37 | -72 | 28 |
| Net profit | -26 | 164 | -97 | -97 | 110 | -101 | 165 | 282 | 119 | -295 | 72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 492 | 436 | 353 | 510 | 459 | 613 | 696 | 966 | 423 | 321 |
| Equity | 24 | 188 | 91 | -6 | 104 | -50 | 115 | 284 | 336 | -28 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 304 | 345 | 359 | 405 | 509 | 497 | 413 | 630 | 451 | 277 |
| Total debt | 213 | 304 | 345 | 359 | 405 | 509 | 497 | 413 | 630 | 451 | 277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|