| Revenue | DKK 408K | +23% |
| EBITDA | DKK 408K | +23% |
| Net profit | DKK 186K | +53% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 1,2M | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 372 | 405 | 390 | 211 | 217 | 252 | 270 | 181 | 324 | 333 | 408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 486 | 372 | 405 | 390 | 211 | 217 | 252 | 270 | 181 | 324 | 333 | 408 |
| Depreciation & amort. | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 |
| EBIT | 385 | 272 | 304 | 289 | 110 | 116 | 151 | 169 | 80 | 223 | 232 | 307 |
| Net financials | -150 | -150 | -134 | -131 | -109 | -94 | -90 | -87 | -84 | -78 | -76 | -69 |
| Profit before tax | 236 | 122 | 170 | 158 | 2 | 22 | 61 | 82 | -4 | 146 | 157 | 239 |
| Tax | 58 | 26 | 37 | 35 | -0 | 5 | 13 | 18 | 34 | 32 | 35 | 53 |
| Net profit | 178 | 95 | 133 | 123 | 2 | 17 | 48 | 64 | -38 | 113 | 121 | 186 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.044 | 4.852 | 4.734 | 4.713 | 4.577 | 4.489 | 4.461 | 4.352 | 4.146 | 4.139 | 4.062 | 4.146 |
| Equity | 323 | 419 | 551 | 674 | 676 | 693 | 740 | 804 | 767 | 880 | 1.001 | 1.187 |
| Long-term debt | 2.611 | 2.355 | 2.095 | 1.830 | 2.722 | 2.596 | 2.467 | 2.335 | 2.200 | 2.065 | 1.925 | 1.783 |
| Short-term debt | 1.295 | 1.264 | 1.270 | 1.387 | 358 | 373 | 424 | 404 | 358 | 395 | 358 | 420 |
| Total debt | 3.906 | 3.619 | 3.365 | 3.217 | 3.080 | 2.970 | 2.891 | 2.739 | 2.558 | 2.460 | 2.284 | 2.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
GF Founder | Founder | 2014 | — | — |
EF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESBEN FEJSØ HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
M. VESTERGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
GUNNARS GLAS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bukhave Vestergaard | Management | 0 companies |
| Gunnar Fejsø | Founder | 0 companies |
| Esben Fejsø | Management | 0 companies |