| Revenue | DKK 38K | +4353% |
| EBITDA | DKK 38K | +4353% |
| Net profit | DKK 32K | +371% |
| Total assets | DKK 3,5M | +4% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | 350 | 358 | 473 | -39 | -54 | 158 | 5 | -15 | 1 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 386 | 350 | 79 | 473 | -39 | -54 | 158 | 5 | -15 | 1 | 38 |
| Depreciation & amort. | -162 | -162 | -132 | -113 | -87 | -143 | -96 | -70 | -169 | -40 | -37 |
| EBIT | 224 | 188 | -52 | 361 | -126 | -198 | 62 | -65 | -185 | -39 | 1 |
| Net financials | -170 | -181 | -125 | -83 | -39 | -49 | -42 | -27 | -7 | 8 | 40 |
| Profit before tax | 54 | 7 | -177 | 278 | -165 | -247 | 20 | -91 | -192 | -32 | 41 |
| Tax | 26 | 0 | -39 | 56 | -36 | -54 | 4 | 22 | -42 | -20 | 9 |
| Net profit | 28 | 6 | -138 | 222 | -129 | -193 | 16 | -113 | -150 | -12 | 32 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.764 | 6.712 | 5.692 | 3.365 | 4.251 | 4.452 | 4.570 | 2.646 | 3.830 | 3.337 | 3.457 |
| Equity | 1.603 | 1.610 | 1.472 | 1.694 | 1.565 | 1.372 | 1.388 | 1.275 | 1.125 | 1.113 | 1.145 |
| Long-term debt | 3.901 | 3.139 | 2.318 | 741 | 707 | 672 | 636 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.057 | 1.756 | 1.751 | 814 | 1.900 | 2.382 | 2.515 | 1.319 | 2.695 | 2.223 | 2.312 |
| Total debt | 4.958 | 4.894 | 4.068 | 1.555 | 2.607 | 3.054 | 3.151 | 1.319 | 2.695 | 2.223 | 2.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUNNARS GLAS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Fejsø | Management | 0 companies |