| Revenue | DKK 693K | +41% |
| EBITDA | DKK 693K | +41% |
| Net profit | DKK 288K | +172% |
| Total assets | DKK 9,1M | +33% |
| Equity | DKK 2M | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 144 | 299 | 417 | 419 | 438 | 447 | 871 | 559 | 397 | 491 | 693 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 144 | 299 | 417 | 419 | 438 | 447 | 871 | 559 | 397 | 491 | 693 |
| Depreciation & amort. | -0 | -34 | -46 | -87 | -89 | -90 | -90 | -90 | -91 | -91 | -92 | -106 |
| EBIT | -19 | 109 | 254 | 330 | 330 | 347 | 357 | 781 | 469 | 305 | 399 | 587 |
| Net financials | -10 | -66 | -117 | -153 | -165 | -151 | -154 | -159 | -184 | -285 | -264 | -215 |
| Profit before tax | -29 | 43 | 136 | 177 | 165 | 197 | 203 | 622 | 284 | 20 | 135 | 373 |
| Tax | -0 | 5 | 29 | 39 | 36 | 44 | 45 | 44 | 25 | 34 | 29 | 85 |
| Net profit | -29 | 39 | 107 | 138 | 129 | 153 | 158 | 578 | 259 | -14 | 106 | 288 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 4.323 | 6.841 | 6.889 | 7.010 | 7.167 | 7.427 | 7.905 | 8.189 | 6.731 | 6.856 | 9.146 |
| Equity | 21 | 59 | 167 | 305 | 433 | 587 | 745 | 1.322 | 1.582 | 1.567 | 1.673 | 1.961 |
| Long-term debt | 0 | 42 | 65 | 6.400 | 6.490 | 6.494 | 6.502 | 6.490 | 6.499 | 5.101 | 5.101 | 5.133 |
| Short-term debt | 862 | 4.221 | 6.608 | 185 | 87 | 87 | 181 | 93 | 109 | 63 | 82 | 2.052 |
| Total debt | 862 | 4.263 | 6.673 | 6.585 | 6.576 | 6.580 | 6.683 | 6.583 | 6.607 | 5.164 | 5.183 | 7.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kaj Junge | Management | 0 companies |