| Revenue | — | — |
| EBITDA | DKK -3K | +25% |
| Net profit | DKK -8M | -177% |
| Total assets | DKK 15,9M | -76% |
| Equity | DKK 14,4M | -77% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -1.063 | 6.657 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 6.657 | -4 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 6.657 | -4 | -4 | -3 |
| Net financials | -1.063 | 14.975 | 2.643 | -2.888 | -8.014 |
| Profit before tax | -1.068 | 14.975 | 2.639 | -2.892 | -8.017 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.068 | 14.975 | 2.639 | -2.892 | -8.017 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 54.313 | 54.865 | 38.232 | 67.027 | 15.858 |
| Equity | 53.945 | 51.610 | 34.968 | 63.758 | 14.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 3.255 | 3.264 | 3.269 | 1.458 |
| Total debt | 368 | 3.255 | 3.264 | 3.269 | 1.458 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MP Unofficial title | Unofficial title | 2022 – 2023 |
BW Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Grønkjær | Unofficial title | 0 companies |
| Bo Weisel Jensen | Management | 0 companies |
| Kresten Juelner | Board of Directors | 0 companies |
| Nikolaj Stampe | Board of Directors | 0 companies |
| Peter Olsson | Board of Directors | 0 companies |
| Marko Juha Antero Multas | Board of Directors | 0 companies |
| Mads Rude | Chairman | 0 companies |