| Revenue | DKK 4,1M | -18% |
| EBITDA | DKK 10K | -94% |
| Net profit | DKK 41K | -78% |
| Total assets | DKK 2M | -24% |
| Equity | DKK 755K | +6% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.051 | 5.308 | 4.991 | 5.009 | 4.125 |
| Staff expenses | -4.089 | -4.876 | -4.775 | -4.833 | -4.115 |
| EBITDA | -38 | 432 | 217 | 176 | 10 |
| Depreciation & amort. | -88 | -5 | -0 | -0 | -0 |
| EBIT | -126 | 427 | 217 | 176 | 10 |
| Net financials | 30 | 19 | 24 | 71 | 44 |
| Profit before tax | -96 | 446 | 241 | 247 | 53 |
| Tax | -21 | 98 | 52 | 55 | 12 |
| Net profit | -75 | 348 | 189 | 192 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.773 | 3.336 | 3.181 | 2.594 | 1.970 |
| Equity | 486 | 833 | 1.022 | 714 | 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.288 | 2.503 | 2.159 | 1.880 | 1.215 |
| Total debt | 2.288 | 2.503 | 2.159 | 1.880 | 1.215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Matthews | Management | 0 companies |
| Pernille Matthews | Board of Directors | 0 companies |
| Suzie Laura Matthews | Board of Directors | 0 companies |
| Mark John Matthews | Chairman | 0 companies |